Prizor Viztech Financials
NSE: PRIZOR
₹1,200.40
As on 04-Sep-2026 15:16IST
Market cap
₹1,296 Cr
Revenue (TTM)
₹153 Cr
P/E Ratio
61.9
P/B Ratio
19.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
152.99
|
71.09
|
35.65
|
--
|
--
|
--
|
|||||
|
Total Income
|
153.13
|
71.14
|
35.70
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
118.73
|
55.77
|
27.45
|
--
|
--
|
--
|
|||||
|
EBITDA
|
34.26
|
15.32
|
8.21
|
--
|
--
|
--
|
|||||
|
Depreciation
|
2.06
|
0.17
|
0.05
|
--
|
--
|
--
|
|||||
|
EBIT
|
32.20
|
15.16
|
8.16
|
--
|
--
|
--
|
|||||
|
Interest
|
4.13
|
1.54
|
0.65
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.14
|
0.05
|
0.04
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
28.21
|
13.67
|
7.55
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
7.27
|
3.52
|
2.03
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
20.94
|
10.15
|
5.52
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
20.94
|
10.15
|
5.52
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.24
|
42.83
|
6.67
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
10.24
|
4.82
|
5.02
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
56.28
|
9.16
|
12.88
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
140.76
|
56.85
|
24.62
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
49.13
|
10.24
|
2.03
|
--
|
--
|
--
|
|||||
|
Current Assets
|
91.63
|
46.61
|
22.54
|
--
|
--
|
--
|
|||||
|
Total Assets
|
140.76
|
56.85
|
24.62
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
41.71
|
7.52
|
9.65
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
35.35
|
37.45
|
9.67
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.45
|
-14.10
|
-1.82
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-40.91
|
-8.38
|
-1.82
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
41.33
|
22.69
|
3.58
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.88
|
0.22
|
-0.06
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
19.40
|
9.49
|
10.62
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
21.31
|
9.65
|
10.71
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
61.66
|
40.06
|
12.82
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.42
|
-13.18
|
-22.75
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-35.98
|
-23.56
|
-78.38
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
38.90
|
45.60
|
50.26
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
38.29
|
41.01
|
82.79
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
21.20
|
24.93
|
22.47
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
21.05
|
21.32
|
22.88
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
13.68
|
14.27
|
15.47
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
15.04
|
14.51
|
15.62
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
115.19
|
99.40
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
112.46
|
85.75
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
106.36
|
83.83
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
104.36
|
-10.59
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
55.43
|
542.27
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.88
|
11.09
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.57
|
2.63
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.89
|
7.80
|
1.26
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
405.00
|
105.25
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
427.50
|
229.45
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
109.30
|
87.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
437.24
|
112.53
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.63
|
0.18
|
1.45
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.41
|
0.05
|
0.66
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.63
|
5.09
|
1.75
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.74
|
1.98
|
0.64
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
7.82
|
9.90
|
12.68
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.25
|
22.15
|
22.34
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.55
|
1.75
|
1.45
|
--
|
--
|
--
|
|||||
|
Receivable days
|
64.86
|
60.86
|
81.52
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
93.62
|
109.79
|
146.11
|
--
|
--
|
--
|
|||||
|
Payable days
|
32.12
|
29.77
|
84.40
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
126.36
|
140.89
|
143.24
|
--
|
--
|
--
|