Sati Poly Plast Peer Comparison
NSE: SATIPOLY
₹38.40
As on 28-Aug-2026 13:00IST
Market cap
₹20 Cr
Revenue (TTM)
₹302 Cr
P/E Ratio
5.8
P/B Ratio
1
Div. Yield
0 %
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
20 | 8,152 | 5,895 | 4,590 | 2,784 |
Revenue (₹ Cr) |
302 | 5,043 | 1,717 | 16,866 | 2,152 |
Net Profit (₹ Cr) |
-10.55 | 391.20 | 193.45 | 688.31 | -991.21 |
Net Margin (%) |
-3.50 | 7.70 | 11.13 | 4.05 | -36.96 |
RoE (%) |
-74.07 | 15.00 | 43.50 | 8.80 | -6.47 |
Price to Earnings |
5.79 | 21.04 | 30.49 | 6.73 | -- |
Price-To-Book |
1.02 | 2.78 | 10.03 | 0.54 | 0.89 |
Income Statement (₹ Cr)
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
Operating Revenue
|
301.86 | 4,213.30 | 1,376.87 | 15,036.09 | 5,334.94 |
|
Total Income
|
301.90 | 4,256.90 | 1,386.47 | 15,210.68 | 5,742.37 |
|
Total Expenditure
|
286.00 | 3,377.40 | 1,156.22 | 13,376.35 | 5,063.73 |
|
EBITDA
|
15.85 | 835.90 | 220.65 | 1,659.75 | 271.21 |
|
Depreciation
|
2.89 | 342.70 | 50.83 | 694.87 | 222.78 |
|
EBIT
|
12.97 | 493.20 | 169.82 | 964.87 | 48.42 |
|
Interest
|
1.63 | 113.90 | 16.99 | 698.07 | 363.39 |
|
Other Income
|
0.05 | 43.60 | 9.60 | 174.59 | 407.43 |
|
Exceptional Items
|
-25.41 | -3.60 | -- | -177.78 | 54.74 |
|
Profit before Tax
|
-14.03 | 421.50 | 162.43 | 263.62 | 147.20 |
|
Provision for Tax
|
-3.48 | 57.70 | 44.59 | 105.74 | 32.19 |
|
Profit after Tax
|
-10.55 | 363.80 | 117.84 | 157.88 | 115.01 |
Liabilities (₹ Cr)
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.16 | 2,354.80 | 367.98 | 7,387.26 | 4,118.25 |
|
Minority Interest
|
-- | 3.90 | 3.61 | 9.23 | -- |
|
Non-Current Liabilities
|
1.45 | 1,063.20 | 141.26 | 5,578.72 | 4,362.17 |
|
Current Liabilities
|
39.17 | 1,172.90 | 453.69 | 6,461.29 | 2,201.35 |
|
Total Liabilities
|
60.97 | 4,594.80 | 966.53 | 19,436.51 | 10,788.68 |
Assets (₹ Cr)
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.71 | 2,839.20 | 415.10 | 10,978.16 | 3,719.80 |
|
Current Assets
|
50.06 | 1,755.60 | 551.42 | 8,458.35 | 6,939.32 |
|
Total Assets
|
60.97 | 4,594.80 | 966.53 | 19,436.51 | 10,788.68 |
|
Total Debt*
|
15.21 | 672.70 | 212.16 | 8,115.96 | 4,415.06 |
|
Net Current Assets
|
10.89 | 582.70 | 97.74 | 1,997.06 | 4,737.97 |
|
Contingent Liabilities
|
0.97 | 71.30 | 47.69 | 1,146.27 | 363.23 |
Cashflow (₹ Cr)
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.26 | 795.10 | 141.28 | 1,134.95 | 221.57 |
|
Cash Flow from Investing Activities
|
5.31 | -375.80 | -31.29 | -1,732.42 | 275.76 |
|
Cash from Financing Activities
|
5.56 | -431.20 | -87.77 | 677.77 | -491.76 |
|
Net Cash Inflow / Outflow
|
-2.40 | -11.90 | 22.22 | 80.29 | 5.58 |
Ratios
Profitability Ratios
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-37.51 | 18.08 | 61.85 | 6.53 | 6.02 |
|
ROE (%)
|
-74.07 | 16.61 | 64.05 | 2.16 | 2.84 |
|
ROA (%)
|
-18.77 | 8.12 | 24.38 | 0.86 | 1.09 |
|
EBIT Margin (%)
|
5.27 | 20.87 | 16.72 | 12.20 | 12.72 |
|
Net Margin (%)
|
-3.50 | 8.55 | 8.50 | 1.04 | 2.00 |
|
Cash Profit Margin (%)
|
-2.54 | 16.71 | 12.18 | 5.41 | 6.22 |
Growth Ratios
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
68.30 | 7.59 | -- | 12.52 | 35.90 |
|
EBIT Growth (%)
|
73.50 | 13.67 | 25,58,466.67 | 20.18 | 41.70 |
|
Net Profit Growth (%)
|
-473.67 | 73.16 | 0.00 | 122.84 | 60.86 |
|
EPS Growth (%)
|
-372.83 | 67.86 | 1,330.14 | 120.60 | 53.56 |
|
Book Value Growth (%)
|
31.02 | 13.19 | 3,67,97,400.00 | 2.38 | 3.10 |
Valuation Ratios
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 17.99 | 0.00 | 25.22 | 27.60 |
|
Price / Book Value
|
2.10 | 2.78 | 0.00 | 0.49 | 0.74 |
|
Dividend Yield (%)
|
0.00 | 2.47 | -- | 0.60 | 0.85 |
|
EV/EBITDA
|
3.06 | 7.88 | 0.81 | 5.75 | 10.87 |
|
Market Cap (₹ Cr)
|
33.93 | 6,458.57 | 0.00 | 3,589.12 | 3,030.24 |
Solvency Ratios
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.94 | 0.29 | 0.58 | 1.10 | 1.07 |
|
Short term debt to equity ratio
|
0.49 | 0.08 | 0.15 | 0.29 | 0.21 |
|
Current Ratio
|
1.28 | 1.50 | 1.22 | 1.31 | 3.15 |
|
Quick Ratio
|
0.85 | 0.88 | 0.56 | 0.92 | 2.62 |
|
Interest Coverage
|
-7.59 | 4.70 | 10.56 | 1.38 | 1.41 |
Operating Efficiency Ratios
| Sati Poly Plast | EPL | Lohia | Uflex | Jindal Poly Films | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.38 | 16.60 | 8.71 | 24.95 | 7.68 |
|
Asset Turnover
|
5.37 | 0.94 | 2.87 | 0.86 | 0.52 |
|
Receivable days
|
22.78 | 60.19 | 31.63 | 83.15 | 25.67 |
|
Inventory Days
|
25.01 | 59.38 | 78.08 | 51.51 | 77.68 |
|
Payable days
|
32.31 | 119.25 | 25.12 | 85.26 | 42.87 |
|
Cash Conversion Cycle
|
15.48 | 0.32 | 84.59 | 49.40 | 60.48 |