Market cap
₹19 Cr
Revenue (TTM)
₹302 Cr
P/E Ratio
5.5
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 110.74 | 68.30 | 19.89 | -- |
| EBIT | -- | 199.32 | 103.83 | 84.20 | -- |
| Net Profit | -- | 299.16 | -473.67 | -434.38 | -- |
| EPS | -- | 7,266.76 | -372.83 | -388.95 | -- |
| Book Value | -- | -- | -4.34 | 127.34 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 3.64 | -- | 4.30 | 3.55 | 3.09 |
| Net Margin
| -0.10 | -- | -3.50 | 1.57 | 1.62 |
| Return on equity
| 29.19 | -- | -74.07 | 34.63 | 127.01 |
| Return on Capital
| 1.13 | -- | -37.51 | 18.53 | 22.36 |
| Return on Assets
| -1.63 | -- | -18.77 | 5.82 | 8.06 |
| Debt to Equity (x)
| -- | -- | 0.94 | 1.82 | 6.62 |
Profitability
ROCE
-37.51
Lower than Peers by 47.52
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
-37.51
|
18.53
|
22.36
|
9.28
|
5.16
|
|
Peer Median
|
10.01
|
8.42
|
--
|
14.05
|
9.67
|
ROE
-74.07
Lower than Peers by 81.41
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
-74.07
|
34.63
|
127.01
|
37.82
|
-30.32
|
|
Peer Median
|
7.33
|
6.01
|
--
|
13.19
|
8.46
|
ROA
-18.77
Lower than Peers by 22.61
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
-18.77
|
5.82
|
8.06
|
0.78
|
-0.49
|
|
Peer Median
|
3.84
|
3.13
|
--
|
6.12
|
6.08
|
EBIT Margin
4.30
Lower than Peers by 5.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
4.30
|
3.55
|
3.09
|
1.18
|
0.97
|
|
Peer Median
|
9.64
|
6.68
|
--
|
8.82
|
7.91
|
Net Margin
-3.50
Lower than Peers by 8.48
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
-3.50
|
1.57
|
1.62
|
0.16
|
-0.15
|
|
Peer Median
|
4.98
|
2.69
|
--
|
5.20
|
4.61
|
Cash Profit Margin
-2.54
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
-2.54
|
3.11
|
3.03
|
1.76
|
2.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
68.30
Higher than Peers by 57.89
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
68.30
|
-6.06
|
9.00
|
39.28
|
--
|
|
Peer Median
|
10.42
|
17.59
|
--
|
23.95
|
38.90
|
EBIT Growth
103.83
Lower than Peers by 4.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
103.83
|
8.00
|
183.91
|
70.30
|
--
|
|
Peer Median
|
108.52
|
31.68
|
--
|
13.97
|
137.45
|
Net Profit Growth
-473.67
Lower than Peers by 680.51
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
-473.67
|
-8.56
|
994.19
|
253.84
|
--
|
|
Peer Median
|
206.84
|
40.87
|
--
|
32.47
|
242.21
|
EPS Growth
-372.83
Lower than Peers by 535.08
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
-372.83
|
-19.19
|
994.19
|
253.84
|
--
|
|
Peer Median
|
162.25
|
37.48
|
--
|
13.64
|
242.54
|
Book Value Growth
31.02
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
31.02
|
210.22
|
348.05
|
46.65
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.94
Higher than Peers by 0.54
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
0.94
|
1.82
|
6.62
|
26.58
|
42.92
|
|
Peer Median
|
0.40
|
0.22
|
--
|
0.34
|
0.25
|
Short term debt to equity ratio
0.49
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
0.49
|
0.21
|
1.85
|
6.90
|
5.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.28
Lower than Peers by 0.20
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
1.28
|
1.53
|
1.35
|
1.14
|
1.50
|
|
Peer Median
|
1.48
|
1.70
|
--
|
1.90
|
1.55
|
Quick Ratio
0.85
Lower than Peers by 1.15
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
0.85
|
0.60
|
0.38
|
0.44
|
0.68
|
|
Peer Median
|
2.00
|
1.67
|
--
|
1.55
|
1.50
|
Interest Coverage
-7.59
Lower than Peers by 11.22
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
-7.59
|
2.70
|
3.06
|
1.19
|
0.82
|
|
Peer Median
|
3.63
|
2.94
|
--
|
5.29
|
7.28
|
Operating Efficiency
Debtors to sales
8.38
Lower than Peers by 15.23
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
8.38
|
6.90
|
2.87
|
4.31
|
5.62
|
|
Peer Median
|
23.61
|
19.23
|
--
|
19.82
|
18.23
|
Asset Turnover
5.37
Higher than Peers by 4.29
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
5.37
|
3.69
|
4.98
|
4.84
|
3.38
|
|
Peer Median
|
1.08
|
1.07
|
--
|
1.17
|
0.84
|
Receivable days
22.78
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
22.78
|
18.16
|
12.45
|
15.24
|
20.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
25.01
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
25.01
|
46.53
|
33.40
|
28.00
|
37.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
32.31
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
32.31
|
31.49
|
17.77
|
20.15
|
28.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
15.48
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
15.48
|
33.20
|
28.08
|
23.10
|
29.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
18.37
|
25.33
|
--
|
23.69
|
23.92
|
Price / Book Value
2.10
Higher than Peers by 0.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
2.10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.24
|
1.23
|
--
|
1.62
|
1.89
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
0.63
|
0.39
|
EV/EBITDA
3.06
Lower than Peers by 12.77
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
3.06
|
2.52
|
3.08
|
4.82
|
5.60
|
|
Peer Median
|
15.83
|
14.06
|
--
|
15.79
|
34.54
|
Market Cap
34
Lower than Peers by 153
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sati Poly Plast
|
34
|
--
|
--
|
--
|
--
|
|
Peer Median
|
187
|
210
|
--
|
272
|
296
|