Effwa Infra & Research Financials
NSE: EFFWA
₹360.50
As on 08-Sep-2026IST
Market cap
₹834 Cr
Revenue (TTM)
₹185 Cr
P/E Ratio
29.2
P/B Ratio
8.8
Div. Yield
0.3 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
185.12
|
145.16
|
115.10
|
104.37
|
54.57
|
--
|
|||||
|
Total Income
|
186.62
|
145.51
|
115.41
|
104.62
|
54.69
|
--
|
|||||
|
Total Expenditure
|
155.26
|
124.76
|
106.30
|
97.51
|
50.31
|
--
|
|||||
|
EBITDA
|
29.86
|
20.40
|
8.79
|
6.85
|
4.26
|
--
|
|||||
|
Depreciation
|
0.23
|
0.19
|
0.12
|
0.12
|
0.17
|
--
|
|||||
|
EBIT
|
29.63
|
20.22
|
8.67
|
6.74
|
4.09
|
--
|
|||||
|
Interest
|
3.88
|
1.99
|
1.96
|
0.93
|
1.16
|
--
|
|||||
|
Other Income
|
1.50
|
0.36
|
0.32
|
0.25
|
0.12
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
27.25
|
18.58
|
7.02
|
6.05
|
3.05
|
--
|
|||||
|
Provision for Tax
|
7.14
|
4.68
|
1.89
|
1.45
|
0.82
|
--
|
|||||
|
Profit after Tax
|
20.11
|
13.90
|
5.13
|
4.60
|
2.24
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
94.88
|
37.23
|
23.56
|
18.43
|
14.01
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.04
|
1.08
|
2.96
|
1.34
|
1.42
|
--
|
|||||
|
Current Liabilities
|
51.78
|
41.44
|
38.17
|
26.62
|
17.68
|
--
|
|||||
|
Total Liabilities
|
149.76
|
79.82
|
64.79
|
46.48
|
33.20
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.58
|
0.63
|
6.50
|
4.05
|
2.61
|
--
|
|||||
|
Current Assets
|
149.12
|
79.13
|
58.19
|
42.34
|
30.50
|
--
|
|||||
|
Total Assets
|
149.76
|
79.82
|
64.79
|
46.48
|
33.20
|
--
|
|||||
|
Total Debt*
|
29.70
|
14.06
|
16.23
|
10.26
|
8.77
|
--
|
|||||
|
Net Current Assets
|
97.34
|
37.68
|
20.02
|
15.72
|
12.81
|
--
|
|||||
|
Contingent Liabilities
|
57.83
|
23.40
|
17.29
|
5.87
|
6.83
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-31.24
|
4.47
|
-4.67
|
4.46
|
0.76
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.18
|
-0.33
|
-2.40
|
-3.68
|
-2.24
|
--
|
|||||
|
Cash from Financing Activities
|
39.36
|
-4.43
|
4.00
|
0.55
|
-0.07
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
7.95
|
-0.28
|
-3.07
|
1.33
|
-1.55
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.69
|
7.80
|
2.88
|
2.58
|
1.25
|
--
|
|||||
|
Cash EPS (₹)
|
8.79
|
7.90
|
2.94
|
2.64
|
1.35
|
--
|
|||||
|
Adjusted Book Value (₹)
|
40.99
|
20.88
|
13.21
|
10.33
|
7.85
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-13.49
|
2.51
|
-200.79
|
191.76
|
32.63
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-14.06
|
1.86
|
-306.95
|
109.77
|
-55.67
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
35.41
|
45.17
|
26.25
|
27.15
|
18.50
|
--
|
|||||
|
ROE (%)
|
30.45
|
45.74
|
24.44
|
28.36
|
15.97
|
--
|
|||||
|
ROA (%)
|
17.53
|
19.25
|
9.24
|
11.57
|
6.76
|
--
|
|||||
|
EBIT Margin (%)
|
16.01
|
13.93
|
7.53
|
6.45
|
7.50
|
--
|
|||||
|
Net Margin (%)
|
10.78
|
9.56
|
4.45
|
4.40
|
4.09
|
--
|
|||||
|
Cash Profit Margin (%)
|
10.99
|
9.71
|
4.56
|
4.52
|
4.41
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.53
|
26.12
|
10.28
|
91.24
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
46.57
|
133.23
|
28.69
|
64.55
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
44.65
|
171.02
|
11.53
|
105.57
|
--
|
--
|
|||||
|
EPS Growth (%)
|
11.42
|
171.14
|
11.53
|
105.57
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
154.83
|
58.05
|
27.84
|
31.57
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.14
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.39
|
1.28
|
2.03
|
1.33
|
2.51
|
--
|
|||||
|
Close Price (₹)
|
166.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
389.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
82.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
385.05
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
0.38
|
0.69
|
0.56
|
0.63
|
--
|
|||||
|
Short term debt to equity ratio
|
0.28
|
0.35
|
0.48
|
0.44
|
0.47
|
--
|
|||||
|
Current Ratio
|
2.88
|
1.91
|
1.52
|
1.59
|
1.72
|
--
|
|||||
|
Quick Ratio
|
2.85
|
1.87
|
1.44
|
1.47
|
1.72
|
--
|
|||||
|
Interest Coverage
|
8.01
|
10.33
|
4.57
|
7.49
|
3.63
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
63.52
|
46.10
|
44.90
|
29.91
|
50.84
|
--
|
|||||
|
Asset Turnover
|
1.61
|
2.01
|
2.07
|
2.63
|
1.65
|
--
|
|||||
|
Receivable days
|
181.91
|
149.10
|
131.43
|
103.10
|
185.57
|
--
|
|||||
|
Inventory Days
|
3.51
|
6.18
|
10.04
|
5.93
|
1.00
|
--
|
|||||
|
Payable days
|
55.39
|
75.30
|
70.11
|
48.38
|
62.55
|
--
|
|||||
|
Cash Conversion Cycle
|
130.03
|
79.99
|
71.36
|
60.64
|
124.03
|
--
|