Vraj Iron And Steel Peer Comparison

NSE: VRAJ | BSE: 544204

₹121.71

₹-1.00 (-0.81%)

As on 04-Sep-2026 15:53IST

Market cap

₹402 Cr

Revenue (TTM)

₹643 Cr

P/E Ratio

11.2

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	402	68,353	29,757	19,524	13,493
Revenue (₹ Cr)	643	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	31.93	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	4.90	8.05	5.67	3.25	0.60
RoE (%)	8.53	26.62	9.97	5.30	0.64
Price to Earnings	11.20	29.60	26.49	29.88	161.26
Price-To-Book	0.92	7.14	2.50	1.54	1.02

Income Statement (₹ Cr)

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	587.92	16,770.14	18,552.21	17,895.17	8,503.05
Total Income	596.60	16,938.83	18,755.82	18,039.85	8,574.56
Total Expenditure	530.51	14,567.94	16,219.17	15,733.43	10,291.30
EBITDA	57.42	2,202.20	2,333.04	2,161.73	-1,788.25
Depreciation	22.87	354.55	882.15	630.49	953.04
EBIT	34.55	1,847.65	1,450.89	1,531.24	-2,741.29
Interest	2.81	212.17	192.23	619.56	651.94
Other Income	8.68	168.69	203.61	144.69	71.51
Exceptional Items	--	465.68	--	--	--
Profit before Tax	42.89	2,146.51	1,462.37	1,075.71	-3,321.72
Provision for Tax	10.88	526.02	402.20	150.38	-947.94
Profit after Tax	32.01	1,620.49	1,060.17	925.33	-2,373.78

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	429.80	9,155.56	11,522.81	12,574.24	13,114.48
Minority Interest	--	250.30	834.37	-291.53	--
Non-Current Liabilities	45.40	2,644.17	1,272.53	3,101.53	3,853.94
Current Liabilities	26.86	8,647.35	8,039.01	6,187.67	9,903.32
Total Liabilities	502.06	20,697.38	21,668.72	21,571.92	28,469.74

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	350.15	9,297.29	13,653.44	11,599.36	21,020.87
Current Assets	151.91	11,399.95	8,015.28	9,972.56	5,850.87
Total Assets	502.06	20,697.38	21,668.72	21,571.92	28,469.74
Total Debt*	41.07	2,162.54	981.32	4,040.05	5,897.64
Net Current Assets	125.05	2,752.60	-23.73	3,784.89	-4,052.45
Contingent Liabilities	85.11	268.01	723.38	3,314.98	3,602.51

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	31.13	3,204.28	2,023.56	1,771.39	1,965.98
Cash Flow from Investing Activities	-70.11	-3,722.80	-1,939.26	-955.39	-505.68
Cash from Financing Activities	38.23	875.09	-50.31	-1,073.28	-1,459.91
Net Cash Inflow / Outflow	-0.75	356.57	33.99	-257.28	0.39

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	10.52	23.94	13.88	10.38	-12.98
ROE (%)	7.74	19.55	9.58	7.74	-16.60
ROA (%)	6.87	8.94	5.36	4.38	-8.54
EBIT Margin (%)	11.24	14.14	13.67	12.89	-20.19
Net Margin (%)	5.36	9.57	5.65	5.13	-27.68
Cash Profit Margin (%)	9.33	11.75	10.47	8.69	-16.71

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	23.77	19.98	22.39	-14.08	178.88
EBIT Growth (%)	-0.66	27.61	21.01	-35.00	-30.29
Net Profit Growth (%)	-27.40	-14.81	16.60	-36.54	-52.13
EPS Growth (%)	-27.40	-15.93	17.83	-44.01	-52.14
Book Value Growth (%)	8.28	23.21	9.12	10.30	-15.33

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	9.71	13.30	20.02	12.04	0.00
Price / Book Value	0.72	2.35	1.86	0.93	0.74
Dividend Yield (%)	0.00	0.61	0.58	1.09	0.00
EV/EBITDA	5.24	8.71	8.79	6.60	-8.60
Market Cap (₹ Cr)	310.84	21,460.75	21,422.24	11,719.54	9,767.45

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.10	0.24	0.09	0.32	0.45
Short term debt to equity ratio	0.01	0.06	0.07	0.20	0.12
Current Ratio	5.65	1.32	1.00	1.61	0.59
Quick Ratio	3.14	0.78	0.44	0.76	0.28
Interest Coverage	16.24	11.12	8.61	2.74	-4.10

	Vraj Iron And Steel	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	5.53	10.25	4.88	17.29	2.32
Asset Turnover	1.26	0.93	0.94	0.85	0.31
Receivable days	16.67	37.88	16.69	67.89	5.03
Inventory Days	36.74	96.29	73.65	103.90	145.09
Payable days	7.66	68.58	106.37	61.16	177.59
Cash Conversion Cycle	45.76	65.59	-16.02	110.63	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.