Mason Infratech Peer Comparison

NSE: MASON

₹94.45

₹11.45 (13.80%)

As on 12-Nov-2026IST

Market cap

₹199 Cr

Revenue (TTM)

₹131 Cr

P/E Ratio

9.1

P/B Ratio

1.2

Div. Yield

0.1 %

Edit

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Market cap (₹ Cr)	199	5,208	963	669	337
Revenue (₹ Cr)	131	569	762	251	254
Net Profit (₹ Cr)	21.87	173.76	71.32	26.61	-23.18
Net Margin (%)	16.36	28.80	9.34	10.47	-8.88
RoE (%)	19.09	21.07	33.78	16.02	-8.28
Price to Earnings	9.08	29.97	13.51	25.15	--
Price-To-Book	1.22	1.26	1.71	1.38	1.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Operating Revenue	131.32	568.63	761.60	250.98	18.52
Total Income	133.68	603.39	763.93	254.16	32.10
Total Expenditure	96.67	163.31	633.09	207.73	15.41
EBITDA	34.65	405.32	128.51	43.25	3.11
Depreciation	3.29	102.14	4.16	0.72	0.09
EBIT	31.36	303.18	124.34	42.52	3.02
Interest	4.16	239.10	32.73	9.50	10.23
Other Income	2.36	34.76	2.33	3.18	13.58
Exceptional Items	--	104.92	--	--	--
Profit before Tax	29.56	203.76	93.94	36.20	6.37
Provision for Tax	7.69	30.00	22.61	9.59	1.52
Profit after Tax	21.87	173.76	71.32	26.61	4.85

Liabilities (₹ Cr)

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Shareholder's Funds	165.81	956.29	246.70	266.90	176.90
Minority Interest	0.05	--	0.01	--	--
Non-Current Liabilities	59.62	4,267.69	9.70	32.42	7.91
Current Liabilities	67.33	521.94	1,541.76	184.49	68.28
Total Liabilities	293.39	5,745.93	1,799.19	483.81	253.17

Assets (₹ Cr)

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Non-Current Assets	114.41	5,261.70	16.92	70.86	139.36
Current Assets	178.41	484.23	1,781.23	412.95	113.72
Total Assets	293.39	5,745.93	1,799.19	483.81	253.17
Total Debt*	95.84	4,120.53	258.44	85.59	25.39
Net Current Assets	111.07	-37.72	239.48	228.46	45.45
Contingent Liabilities	0.13	37.34	5.86	0.97	2.84

Cashflow (₹ Cr)

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Cash From Operating Activities	-56.07	297.08	-41.19	-74.26	13.65
Cash Flow from Investing Activities	-56.03	-3,184.32	-5.31	-19.80	-36.77
Cash from Financing Activities	113.72	2,679.49	24.63	77.90	27.79
Net Cash Inflow / Outflow	1.62	-207.75	-21.87	-16.16	4.67

Ratios

Profitability Ratios

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
ROCE (%)	18.05	12.68	28.88	15.37	9.18
ROE (%)	19.09	21.07	33.78	16.02	4.18
ROA (%)	9.72	4.27	4.69	6.57	2.15
EBIT Margin (%)	28.19	77.39	17.18	18.50	90.13
Net Margin (%)	16.36	28.80	9.34	10.47	15.11
Cash Profit Margin (%)	19.16	48.52	9.91	10.89	26.67

Growth Ratios

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Revenue Growth (%)	17.04	53.76	19.70	30.46	1.45
EBIT Growth (%)	32.33	64.78	32.78	12.92	44.73
Net Profit Growth (%)	28.00	249.35	14.57	30.30	200.73
EPS Growth (%)	-6.04	249.35	14.57	-3.48	97.56
Book Value Growth (%)	144.68	35.71	40.50	307.83	112.49

Valuation Ratios

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Price / Earnings	13.46	0.00	0.00	0.00	75.92
Price / Book Value	1.81	0.00	0.00	0.00	2.33
Dividend Yield (%)	0.08	--	--	--	0.00
EV/EBITDA	10.46	8.83	2.51	1.86	23.29
Market Cap (₹ Cr)	294.34	0.00	0.00	0.00	368.19

Solvency Ratios

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Debt to Equity	0.59	4.31	1.05	0.32	0.16
Short term debt to equity ratio	0.22	--	1.02	0.21	0.10
Current Ratio	2.65	0.93	1.16	2.24	1.67
Quick Ratio	1.26	0.93	1.06	0.68	0.20
Interest Coverage	8.11	1.85	3.87	4.81	1.62

Operating Efficiency Ratios

	Mason Infratech	Elevate Campuses	Pranav Constructions	Veegaland Developers	RDB Real Estate Constructions
Debtors to sales (%)	56.37	1.03	8.20	17.99	17.56
Asset Turnover	0.58	0.14	0.50	0.62	0.08
Receivable days	181.86	2.64	29.51	52.75	54.93
Inventory Days	172.73	0.61	56.84	368.75	2,004.65
Payable days	443.82	--	-1,820.74	14.66	24.69
Cash Conversion Cycle	-89.23	--	1,907.08	406.84	2,034.88