Akiko Global Services Financials

NSE: AKIKO

₹430.10

₹14.60 (3.51%)

As on 16-Oct-2026IST

Market cap

₹463 Cr

Revenue (TTM)

₹173 Cr

P/E Ratio

30.2

P/B Ratio

7

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	172.73	76.30	--	--	--	--
Total Income	173.00	76.40	--	--	--	--
Total Expenditure	147.54	64.74	--	--	--	--
EBITDA	25.19	11.56	--	--	--	--
Depreciation	1.80	1.13	--	--	--	--
EBIT	23.39	10.43	--	--	--	--
Interest	1.20	0.16	--	--	--	--
Other Income	0.27	0.10	--	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	22.46	10.37	--	--	--	--
Provision for Tax	5.05	2.46	--	--	--	--
Profit after Tax	17.42	7.91	--	--	--	--
Minority Interest	-2.09	-0.52	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	15.33	7.39	--	--	--	--

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	59.98	44.21	--	--	--	--
Minority Interest	3.74	1.65	--	--	--	--
Non-Current Liabilities	2.94	1.38	--	--	--	--
Current Liabilities	40.44	17.22	--	--	--	--
Total Liabilities	107.54	64.54	--	--	--	--

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	10.70	6.13	--	--	--	--
Current Assets	96.40	58.32	--	--	--	--
Total Assets	107.54	64.54	--	--	--	--
Total Debt*	14.90	2.36	--	--	--	--
Net Current Assets	55.96	41.10	--	--	--	--
Contingent Liabilities	0.18	0.11	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	-5.67	-25.90	--	--	--	--
Cash Flow from Investing Activities	-5.09	-7.67	--	--	--	--
Cash from Financing Activities	11.45	36.15	--	--	--	--
Net Cash Inflow / Outflow	0.69	2.58	--	--	--	--

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	14.23	6.86	--	--	--	--
Cash EPS (₹)	17.84	8.39	--	--	--	--
Adjusted Book Value (₹)	55.29	40.64	--	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-5.27	-24.05	--	--	--	--
Free Cash Flow per Share (₹)	-11.06	-33.43	--	--	--	--

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	38.96	22.61	--	--	--	--
ROE (%)	33.71	18.06	--	--	--	--
ROA (%)	20.30	12.27	--	--	--	--
EBIT Margin (%)	13.54	13.67	--	--	--	--
Net Margin (%)	10.07	10.35	--	--	--	--
Cash Profit Margin (%)	11.13	11.85	--	--	--	--

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	126.38	--	--	--	--	--
EBIT Growth (%)	124.26	--	--	--	--	--
Net Profit Growth (%)	120.26	--	--	--	--	--
EPS Growth (%)	107.54	--	--	--	--	--
Book Value Growth (%)	36.05	--	--	--	--	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	14.06	12.40	--	--	--	--
Price / Book Value	3.62	2.09	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	8.92	7.74	--	--	--	--
Close Price (₹)	200.15	85.00	--	--	--	--
High Price (₹)	299.30	109.00	--	--	--	--
Low Price (₹)	62.00	62.80	--	--	--	--
Market Cap (₹ Cr)	215.55	91.54	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.25	0.05	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	2.38	3.39	--	--	--	--
Quick Ratio	2.38	3.39	--	--	--	--
Interest Coverage	19.71	64.65	--	--	--	--

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	36.61	52.34	--	--	--	--
Asset Turnover	2.01	1.18	--	--	--	--
Receivable days	109.01	191.05	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	42.22	89.99	--	--	--	--
Cash Conversion Cycle	66.79	101.07	--	--	--	--