Shivalic Power Control Peer Comparison

NSE: SPCL

₹62.15

₹0.30 (0.49%)

As on 28-Aug-2026IST

Market cap

₹150 Cr

Revenue (TTM)

₹132 Cr

P/E Ratio

14.5

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Market cap (₹ Cr)	150	14,567	10,644	7,266	4,795
Revenue (₹ Cr)	132	6,310	5,173	849	7,982
Net Profit (₹ Cr)	12.42	364.74	610.77	88.65	311.78
Net Margin (%)	9.28	5.75	11.60	10.22	3.88
RoE (%)	16.43	16.70	31.61	11.13	12.13
Price to Earnings	14.51	39.94	16.33	84.97	15.38
Price-To-Book	1.23	5.97	4.44	8.91	1.80

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Operating Revenue	132.36	5,577.82	2,442.01	613.66	7,435.87
Total Income	133.89	5,599.36	2,524.59	626.67	7,465.55
Total Expenditure	113.53	5,065.24	1,972.33	506.95	6,856.66
EBITDA	18.82	512.58	469.68	106.72	579.21
Depreciation	1.80	95.66	34.60	11.07	122.74
EBIT	17.02	416.92	435.08	95.65	456.47
Interest	1.59	24.51	116.23	15.12	20.74
Other Income	1.53	21.54	82.58	13.01	29.68
Exceptional Items	--	--	--	--	--
Profit before Tax	16.96	413.95	401.43	93.54	465.41
Provision for Tax	4.54	100.23	106.69	24.90	118.81
Profit after Tax	12.42	313.72	294.74	68.65	346.60

Liabilities (₹ Cr)

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Shareholder's Funds	112.89	2,097.83	1,867.55	706.80	2,465.22
Minority Interest	--	--	--	5.94	--
Non-Current Liabilities	4.05	208.35	726.85	26.93	95.69
Current Liabilities	11.57	1,022.95	1,751.54	218.73	672.83
Total Liabilities	128.76	3,329.13	4,345.94	958.40	3,233.74

Assets (₹ Cr)

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Non-Current Assets	19.26	1,576.64	721.49	160.28	979.15
Current Assets	109.25	1,752.49	3,448.30	798.12	2,254.59
Total Assets	128.76	3,329.13	4,345.94	958.40	3,233.74
Total Debt*	5.25	10.81	1,364.60	39.13	3.08
Net Current Assets	97.68	729.54	1,696.76	579.39	1,581.76
Contingent Liabilities	4.93	69.97	181.82	28.79	467.69

Cashflow (₹ Cr)

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Cash From Operating Activities	-8.55	476.96	-443.37	5.25	394.75
Cash Flow from Investing Activities	-1.42	-96.92	-142.07	-159.94	-329.44
Cash from Financing Activities	55.36	-377.51	350.19	140.91	-80.34
Net Cash Inflow / Outflow	45.39	2.53	-235.25	-13.78	-15.03

Ratios

Profitability Ratios

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
ROCE (%)	19.70	20.81	19.21	17.15	20.96
ROE (%)	16.43	16.38	17.18	12.32	15.11
ROA (%)	11.34	9.68	8.29	8.46	11.26
EBIT Margin (%)	15.38	9.58	22.61	19.51	8.19
Net Margin (%)	9.28	5.60	11.67	10.95	4.64
Cash Profit Margin (%)	10.74	6.85	13.49	12.99	6.31

Growth Ratios

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Revenue Growth (%)	29.53	14.85	103.40	12.87	-4.78
EBIT Growth (%)	2.02	15.93	164.07	18.64	3.85
Net Profit Growth (%)	10.77	21.80	213.70	14.39	5.30
EPS Growth (%)	-18.77	21.40	259.07	0.35	5.01
Book Value Growth (%)	180.43	15.25	18.83	73.52	13.86

Valuation Ratios

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Price / Earnings	22.01	49.68	23.19	45.58	15.31
Price / Book Value	2.45	7.60	3.88	4.15	2.17
Dividend Yield (%)	0.00	0.42	0.94	0.00	2.25
EV/EBITDA	12.59	29.08	14.17	23.80	8.23
Market Cap (₹ Cr)	273.36	15,584.43	7,222.01	2,932.50	5,307.72

Solvency Ratios

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Debt to Equity	0.05	0.01	0.73	0.06	0.00
Short term debt to equity ratio	0.01	0.01	0.46	0.05	0.00
Current Ratio	9.44	1.71	1.97	3.65	3.35
Quick Ratio	4.52	0.74	1.48	2.37	2.01
Interest Coverage	11.67	17.89	4.45	7.19	23.44

Operating Efficiency Ratios

	Shivalic Power Control	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Debtors to sales (%)	21.55	9.72	55.84	34.88	12.06
Asset Turnover	1.21	1.85	0.69	0.76	2.42
Receivable days	87.09	34.74	145.24	109.68	39.63
Inventory Days	122.29	55.22	99.60	149.92	48.80
Payable days	31.91	61.95	121.99	104.36	23.91
Cash Conversion Cycle	177.48	28.02	122.85	155.24	64.52

Annual
Quarterly