Shivalic Power Control Key Ratios
NSE: SPCL
₹62.00
As on 31-Aug-2026 10:55IST
Market cap
₹150 Cr
Revenue (TTM)
₹132 Cr
P/E Ratio
14.5
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 29.53 | 32.17 | -- |
| EBIT | -- | -- | -3.80 | 62.45 | -- |
| Net Profit | -- | -- | 10.77 | 92.25 | -- |
| EPS | -- | -- | -18.77 | 71.39 | -- |
| Book Value | -- | -- | 105.63 | 70.71 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 14.73 | -- | 12.86 | 17.32 | 14.02 |
| Net Margin
| 9.64 | -- | 9.28 | 10.92 | 8.71 |
| Return on equity
| 29.55 | -- | 16.43 | 35.51 | 36.69 |
| Return on Capital
| 25.72 | -- | 19.70 | 30.67 | 26.78 |
| Return on Assets
| 12.83 | -- | 11.34 | 15.07 | 12.08 |
| Debt to Equity (x)
| -- | -- | 0.05 | 0.80 | 1.01 |
Profitability
ROCE
19.70
Higher than Peers by 4.85
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
19.70
|
30.67
|
26.78
|
9.99
|
10.25
|
|
Peer Median
|
14.85
|
12.05
|
16.47
|
11.38
|
--
|
ROE
16.43
Higher than Peers by 4.35
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
16.43
|
35.51
|
36.69
|
11.66
|
4.76
|
|
Peer Median
|
12.08
|
10.77
|
13.98
|
12.15
|
--
|
ROA
11.34
Higher than Peers by 4.29
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
11.34
|
15.07
|
12.08
|
3.19
|
1.38
|
|
Peer Median
|
7.06
|
6.31
|
7.15
|
5.10
|
--
|
EBIT Margin
12.86
Higher than Peers by 2.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
12.86
|
17.32
|
14.02
|
6.93
|
7.17
|
|
Peer Median
|
10.52
|
8.33
|
7.49
|
10.15
|
--
|
Net Margin
9.28
Higher than Peers by 2.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
9.28
|
10.92
|
8.71
|
3.04
|
1.28
|
|
Peer Median
|
6.78
|
4.38
|
6.46
|
2.84
|
--
|
Cash Profit Margin
10.74
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
10.74
|
12.70
|
10.29
|
4.91
|
3.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
29.53
Lower than Peers by 5.70
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
29.53
|
24.38
|
43.30
|
9.78
|
--
|
|
Peer Median
|
35.23
|
34.68
|
39.84
|
43.50
|
--
|
EBIT Growth
-3.80
Lower than Peers by 50.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
-3.80
|
53.61
|
190.08
|
6.05
|
--
|
|
Peer Median
|
46.23
|
63.29
|
55.23
|
81.46
|
--
|
Net Profit Growth
10.77
Lower than Peers by 47.05
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
10.77
|
55.58
|
312.31
|
159.79
|
--
|
|
Peer Median
|
57.82
|
138.55
|
28.57
|
86.42
|
--
|
EPS Growth
-18.77
Lower than Peers by 76.39
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
-18.77
|
50.35
|
312.31
|
159.80
|
--
|
|
Peer Median
|
57.62
|
162.50
|
54.17
|
84.21
|
--
|
Book Value Growth
180.43
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
180.43
|
69.68
|
47.54
|
12.38
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.05
Lower than Peers by 0.13
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
0.05
|
0.80
|
1.01
|
1.72
|
1.69
|
|
Peer Median
|
0.17
|
0.31
|
0.36
|
0.23
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
0.01
|
0.61
|
0.48
|
0.85
|
0.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.44
Higher than Peers by 7.20
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
9.44
|
1.61
|
1.63
|
1.21
|
1.35
|
|
Peer Median
|
2.24
|
1.88
|
2.00
|
1.45
|
--
|
Quick Ratio
4.52
Higher than Peers by 2.57
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
4.52
|
0.91
|
0.61
|
0.49
|
0.20
|
|
Peer Median
|
1.96
|
1.75
|
1.22
|
0.94
|
--
|
Interest Coverage
11.67
Higher than Peers by 4.59
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
11.67
|
6.15
|
4.97
|
1.89
|
1.40
|
|
Peer Median
|
7.08
|
5.15
|
5.25
|
4.03
|
--
|
Operating Efficiency
Debtors to sales
21.55
Lower than Peers by 4.66
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
21.55
|
33.89
|
16.13
|
23.23
|
7.49
|
|
Peer Median
|
26.22
|
32.77
|
11.61
|
13.69
|
--
|
Asset Turnover
1.21
Lower than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
1.21
|
1.37
|
1.38
|
1.05
|
1.07
|
|
Peer Median
|
1.28
|
1.54
|
1.61
|
1.01
|
--
|
Receivable days
87.09
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
87.09
|
85.52
|
59.02
|
54.85
|
27.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
122.29
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
122.29
|
101.11
|
109.80
|
159.82
|
179.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
31.91
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
31.91
|
34.59
|
38.46
|
60.51
|
55.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
177.48
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
177.48
|
152.03
|
130.36
|
154.16
|
151.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.01
Lower than Peers by 27.67
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
22.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
49.68
|
68.08
|
34.32
|
41.44
|
--
|
Price / Book Value
2.45
Lower than Peers by 3.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
2.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.73
|
7.62
|
3.69
|
2.24
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.11
|
0.15
|
0.51
|
--
|
EV/EBITDA
12.59
Lower than Peers by 33.16
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
12.59
|
2.42
|
1.77
|
4.91
|
4.75
|
|
Peer Median
|
45.76
|
56.41
|
28.78
|
21.53
|
--
|
Market Cap
273
Lower than Peers by 889
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shivalic Power Control
|
273
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,163
|
1,893
|
1,655
|
1,803
|
--
|