Stanley Lifestyles Financials
NSE: STANLEY | BSE: 544202
₹136.27
As on 11-Sep-2026 10:09IST
Market cap
₹785 Cr
Revenue (TTM)
₹410 Cr
P/E Ratio
167.7
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
409.95
|
426.20
|
432.50
|
419.00
|
292.20
|
195.78
|
|||||
|
Total Income
|
434.44
|
443.40
|
444.70
|
425.60
|
297.76
|
201.71
|
|||||
|
Total Expenditure
|
339.83
|
341.50
|
345.90
|
334.80
|
231.94
|
164.99
|
|||||
|
EBITDA
|
70.12
|
84.70
|
86.60
|
84.20
|
60.27
|
30.79
|
|||||
|
Depreciation
|
55.25
|
44.40
|
38.10
|
28.20
|
21.75
|
20.71
|
|||||
|
EBIT
|
14.87
|
40.30
|
48.50
|
56.00
|
38.52
|
10.08
|
|||||
|
Interest
|
26.38
|
21.10
|
21.70
|
16.20
|
12.14
|
9.79
|
|||||
|
Other Income
|
24.49
|
17.20
|
12.20
|
6.60
|
5.55
|
5.93
|
|||||
|
Exceptional Items
|
-3.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.01
|
36.40
|
39.00
|
46.40
|
31.94
|
6.22
|
|||||
|
Provision for Tax
|
3.16
|
7.20
|
9.90
|
11.40
|
8.72
|
4.30
|
|||||
|
Profit after Tax
|
5.85
|
29.20
|
29.10
|
35.00
|
23.22
|
1.92
|
|||||
|
Minority Interest
|
-1.17
|
-0.10
|
1.00
|
-2.10
|
-1.87
|
-0.89
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.68
|
29.10
|
30.10
|
32.90
|
21.35
|
1.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
466.10
|
464.30
|
247.00
|
216.50
|
199.76
|
182.93
|
|||||
|
Minority Interest
|
-1.17
|
11.20
|
11.10
|
7.30
|
5.85
|
4.66
|
|||||
|
Non-Current Liabilities
|
290.70
|
155.50
|
177.90
|
125.80
|
105.53
|
75.66
|
|||||
|
Current Liabilities
|
127.80
|
106.90
|
151.20
|
115.40
|
102.88
|
76.85
|
|||||
|
Total Liabilities
|
890.60
|
757.10
|
600.00
|
475.70
|
422.15
|
346.52
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
181.90
|
398.80
|
335.00
|
226.70
|
184.19
|
130.56
|
|||||
|
Current Assets
|
361.30
|
339.10
|
252.20
|
238.30
|
229.83
|
209.54
|
|||||
|
Total Assets
|
890.60
|
757.10
|
600.00
|
475.70
|
422.15
|
346.52
|
|||||
|
Total Debt*
|
--
|
2.30
|
27.10
|
9.30
|
6.09
|
0.25
|
|||||
|
Net Current Assets
|
233.50
|
232.20
|
101.00
|
122.90
|
126.95
|
132.70
|
|||||
|
Contingent Liabilities
|
--
|
6.40
|
5.10
|
4.00
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
68.30
|
45.50
|
68.00
|
28.52
|
32.98
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-154.20
|
-26.30
|
-27.40
|
-11.62
|
-3.17
|
|||||
|
Cash from Financing Activities
|
--
|
126.50
|
-21.80
|
-41.20
|
-18.77
|
-23.88
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
40.60
|
-2.60
|
-0.60
|
-1.86
|
5.94
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.26
|
5.11
|
5.84
|
6.35
|
4.14
|
0.20
|
|||||
|
Cash EPS (₹)
|
0.82
|
12.91
|
13.05
|
12.20
|
8.71
|
4.39
|
|||||
|
Adjusted Book Value (₹)
|
81.71
|
81.00
|
47.50
|
41.66
|
38.71
|
35.45
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
2.71
|
1.34
|
0.21
|
|||||
|
Cash Flow per Share (₹)
|
--
|
11.98
|
8.84
|
91.89
|
38.70
|
44.74
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.11
|
-2.76
|
36.08
|
3.94
|
18.63
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.53
|
24.28
|
29.01
|
22.66
|
8.74
|
|||||
|
ROE (%)
|
0.32
|
8.27
|
12.64
|
16.84
|
12.13
|
1.05
|
|||||
|
ROA (%)
|
0.72
|
4.41
|
5.53
|
7.96
|
6.16
|
0.57
|
|||||
|
EBIT Margin (%)
|
3.63
|
9.46
|
11.21
|
13.37
|
13.18
|
5.15
|
|||||
|
Net Margin (%)
|
1.35
|
6.59
|
6.54
|
8.22
|
7.80
|
0.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
17.27
|
15.54
|
15.08
|
15.39
|
11.56
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.58
|
-1.46
|
3.22
|
43.39
|
49.25
|
--
|
|||||
|
EBIT Growth (%)
|
-61.52
|
-16.91
|
-13.39
|
45.36
|
282.30
|
--
|
|||||
|
Net Profit Growth (%)
|
-95.49
|
0.34
|
-16.86
|
50.74
|
1,107.44
|
--
|
|||||
|
EPS Growth (%)
|
-85.91
|
-12.65
|
-7.98
|
53.50
|
1,970.87
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
88.76
|
13.35
|
8.03
|
9.20
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
167.65
|
65.22
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.68
|
4.11
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.59
|
17.27
|
-0.15
|
-0.62
|
-0.93
|
-2.15
|
|||||
|
Close Price (₹)
|
151.09
|
332.70
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
355.95
|
627.50
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
122.65
|
258.60
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
784.62
|
1,897.83
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.01
|
0.11
|
0.04
|
0.03
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.10
|
0.04
|
0.03
|
0.00
|
|||||
|
Current Ratio
|
2.83
|
3.17
|
1.67
|
2.07
|
2.23
|
2.73
|
|||||
|
Quick Ratio
|
1.77
|
1.86
|
0.73
|
1.01
|
1.09
|
1.49
|
|||||
|
Interest Coverage
|
1.34
|
2.73
|
2.80
|
3.86
|
3.63
|
1.64
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.59
|
5.63
|
5.94
|
3.94
|
6.48
|
7.13
|
|||||
|
Asset Turnover
|
0.50
|
0.64
|
0.82
|
0.95
|
0.78
|
0.58
|
|||||
|
Receivable days
|
--
|
21.28
|
17.81
|
15.44
|
20.55
|
26.01
|
|||||
|
Inventory Days
|
--
|
121.01
|
111.23
|
104.35
|
133.32
|
177.65
|
|||||
|
Payable days
|
--
|
82.58
|
85.80
|
82.50
|
115.18
|
158.52
|
|||||
|
Cash Conversion Cycle
|
--
|
59.71
|
43.24
|
37.29
|
38.69
|
45.15
|