GEM Enviro Management Peer Comparison

BSE: 544199

₹35.57

₹0.62 (1.77%)

As on 24-Sep-2026 09:27IST

Market cap

₹79 Cr

Revenue (TTM)

₹59 Cr

P/E Ratio

16.7

P/B Ratio

--

Div. Yield

0.7 %

Edit

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Market cap (₹ Cr)	79	11,528	1,815	1,101	1,148
Revenue (₹ Cr)	59	4,700	572	1,067	244
Net Profit (₹ Cr)	6.09	391.64	62.20	69.54	19.83
Net Margin (%)	10.14	8.17	10.84	6.33	7.73
RoE (%)	14.67	16.64	21.55	8.17	13.10
Price to Earnings	16.66	29.41	29.43	18.85	66.94
Price-To-Book	--	4.51	5.70	1.49	8.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Operating Revenue	59.20	3,868.77	505.35	933.61	158.31
Total Income	60.03	3,980.61	509.83	958.79	167.69
Total Expenditure	51.75	3,541.63	428.60	738.55	142.69
EBITDA	7.45	327.14	76.75	195.06	15.62
Depreciation	0.10	29.09	9.70	69.96	1.62
EBIT	7.36	298.05	67.05	125.10	14.00
Interest	0.11	46.43	11.48	55.76	1.86
Other Income	0.83	111.84	4.48	25.18	9.38
Exceptional Items	--	--	-1.20	23.89	--
Profit before Tax	8.08	363.46	63.25	118.41	21.52
Provision for Tax	1.99	50.56	14.90	17.77	5.25
Profit after Tax	6.09	312.90	48.36	100.64	16.27

Liabilities (₹ Cr)

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Shareholder's Funds	48.93	2,069.91	178.16	659.22	117.71
Minority Interest	--	7.62	--	160.00	8.15
Non-Current Liabilities	0.19	189.36	76.62	469.35	6.19
Current Liabilities	9.53	362.58	140.55	415.02	11.99
Total Liabilities	58.81	2,645.04	395.33	1,755.62	144.25

Assets (₹ Cr)

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Non-Current Assets	2.54	670.38	236.91	1,211.07	41.35
Current Assets	56.12	1,959.09	158.42	492.52	102.69
Total Assets	58.81	2,645.04	395.33	1,755.62	144.25
Total Debt*	0.00	282.33	133.91	473.03	12.56
Net Current Assets	46.59	1,596.51	17.86	77.50	90.70
Contingent Liabilities	--	158.50	22.48	62.64	3.95

Cashflow (₹ Cr)

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Cash From Operating Activities	-8.83	282.18	35.88	188.20	-18.67
Cash Flow from Investing Activities	-8.79	-863.63	-67.59	-147.53	-1.09
Cash from Financing Activities	8.80	640.25	33.45	7.26	16.40
Net Cash Inflow / Outflow	-8.82	58.80	1.74	47.93	-3.36

Ratios

Profitability Ratios

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
ROCE (%)	19.73	21.95	28.49	16.43	20.73
ROE (%)	14.67	21.53	31.77	16.33	18.05
ROA (%)	12.14	14.54	14.46	6.31	12.58
EBIT Margin (%)	13.99	11.35	16.07	23.59	15.79
Net Margin (%)	10.14	7.86	9.48	10.50	9.70
Cash Profit Margin (%)	10.44	8.84	11.49	18.27	11.30

Growth Ratios

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Revenue Growth (%)	76.39	22.40	39.20	7.76	-34.06
EBIT Growth (%)	-46.40	20.63	25.91	9.11	90.35
Net Profit Growth (%)	-46.12	29.15	20.03	0.75	88.73
EPS Growth (%)	-49.70	22.20	20.03	-1.01	100.50
Book Value Growth (%)	43.60	147.18	38.27	14.91	17.43

Valuation Ratios

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Price / Earnings	30.02	43.16	32.99	17.78	28.40
Price / Book Value	3.73	6.51	9.03	2.30	4.22
Dividend Yield (%)	0.31	0.28	0.43	0.00	0.00
EV/EBITDA	20.78	30.43	21.24	8.45	16.75
Market Cap (₹ Cr)	182.70	13,481.50	1,595.37	1,517.96	410.46

Solvency Ratios

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debt to Equity	0.00	0.14	0.76	0.72	0.13
Short term debt to equity ratio	--	0.00	0.31	0.05	0.06
Current Ratio	5.89	5.40	1.13	1.19	8.57
Quick Ratio	5.20	3.70	0.68	1.19	4.62
Interest Coverage	71.71	8.83	6.51	3.12	12.56

Operating Efficiency Ratios

	GEM Enviro Management	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debtors to sales (%)	49.34	7.11	8.16	28.42	9.91
Asset Turnover	1.18	1.80	1.51	0.59	1.22
Receivable days	164.20	25.43	25.67	101.12	31.87
Inventory Days	20.60	60.90	38.57	0.00	86.33
Payable days	-589.22	6.16	53.04	--	1.58
Cash Conversion Cycle	774.02	80.17	11.20	--	116.62

Annual
Quarterly