Beacon Trusteeship Peer Comparison

NSE: BEACON

₹82.65

₹3.25 (4.09%)

As on 28-Aug-2026IST

Market cap

₹150 Cr

Revenue (TTM)

₹34 Cr

P/E Ratio

21.4

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
Market cap (₹ Cr)	150	29,567	18,905	16,406	4,635
Revenue (₹ Cr)	34	1,179	1,557	1,384	745
Net Profit (₹ Cr)	6.76	473.83	491.82	342.42	117.04
Net Margin (%)	19.23	36.91	30.52	24.00	15.50
RoE (%)	14.01	25.46	39.01	22.38	13.35
Price to Earnings	21.43	62.74	38.20	48.02	40.28
Price-To-Book	2.89	14.23	13.47	9.54	5.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
Operating Income	34.16	1,144.92	1,516.25	1,301.49	701.58
Other Income	1.01	93.58	51.17	42.43	14.96
Total Income	35.17	1,238.50	1,567.42	1,343.93	716.54
Interest Expense	0.02	0.17	6.98	5.05	5.07
PBT & Exceptional Items	9.64	613.09	629.32	481.15	131.31
Operating Expenses	22.67	559.04	832.35	771.46	545.91
Exceptional Income/Expenses	--	--	--	-12.59	--
Profit before Tax	9.64	608.99	628.55	467.80	131.31
Taxes	2.88	153.91	156.54	124.09	21.27
Profit after Tax	6.76	455.08	472.02	343.71	110.05
Minority Interest	--	42.46	-0.05	--	1.46
Share of Associate	0.11	--	--	--	-0.01
Consolidated Profit	6.98	456.13	476.01	343.71	107.79

Liabilities (₹ Cr)

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
Shareholder's Funds	51.71	1,959.78	1,320.91	1,673.07	911.13
Minority Interest	--	42.46	-0.05	--	1.46
Non-Current Liabilities	1.02	102.83	96.26	975.89	143.04
Current Liabilities	10.57	736.06	1,070.71	508.07	157.80
Total Liabilities	63.30	2,841.13	2,506.93	3,157.02	1,213.43

Assets (₹ Cr)

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
Non-Current Assets	41.64	1,393.94	512.84	2,021.58	777.87
Current Assets	21.66	1,447.20	1,975.00	1,129.28	435.56
Total Assets	63.30	2,841.13	2,506.93	3,157.02	1,213.43
Contingent Liabilities	0.03	18.61	130.56	34.63	3.38

Cashflow (₹ Cr)

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
Cash From Operating Activities	7.17	466.62	584.26	369.60	132.85
Cash Flow from Investing Activities	-7.45	-185.00	-270.37	-202.63	-225.05
Cash from Financing Activities	-0.55	-262.47	-315.73	-133.98	21.89
Net Cash Inflow / Outflow	-0.82	19.15	-1.84	32.99	-70.32

Ratios

Profitability Ratios

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
ROCE (%)	19.98	32.75	52.08	30.70	16.23
ROE (%)	14.01	24.47	40.21	22.67	13.53
ROA (%)	11.77	16.69	19.81	13.15	10.57
EBIT Margin (%)	36.60	59.35	48.48	43.98	24.32
Net Margin (%)	19.23	36.74	30.11	25.58	15.36
Cash Profit Margin (%)	28.11	45.53	37.65	33.04	20.57

Growth Ratios

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
Revenue Growth (%)	32.15	5.79	6.59	19.32	35.08
EBIT Growth (%)	47.27	-8.35	4.29	10.76	28.89
Net Profit Growth (%)	26.04	-13.54	1.58	3.33	26.15
EPS Growth (%)	28.54	-13.39	0.90	3.07	26.24
Book Value Growth (%)	15.29	11.33	19.15	18.39	21.64

Valuation Ratios

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
Price / Earnings	17.42	51.29	32.61	43.96	28.17
Price / Book Value	2.35	11.94	12.16	9.19	3.40
Dividend Yield (%)	0.00	1.14	2.00	1.37	0.34
EV/EBITDA	9.55	34.31	20.56	26.02	17.55
Market Cap (₹ Cr)	121.58	23,395.50	15,521.39	15,107.99	3,036.02

Solvency Ratios

	Beacon Trusteeship	Central Depository	CAMS	KFin Technologies	eMudhra
Debt to Equity	0.00	0.00	0.00	0.00	0.03
Short term debt to equity ratio	--	--	0.00	--	0.01
Current Ratio	2.05	1.97	1.84	2.22	2.76
Quick Ratio	2.05	1.97	1.84	2.22	2.74
Interest Coverage	508.45	3,511.00	91.00	93.60	26.91