Piotex Peer Comparison

BSE: 544178

₹28.74

₹-1.26 (-4.20%)

As on 28-Aug-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹134 Cr

P/E Ratio

22.4

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	15	40,266	17,114	12,302	3,786
Revenue (₹ Cr)	134	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	3.36	912.34	806.25	387.10	60.74
Net Margin (%)	2.50	13.12	7.74	5.65	1.37
RoE (%)	19.68	16.52	8.20	8.42	3.26
Price to Earnings	22.36	44.13	20.18	31.12	62.33
Price-To-Book	0.58	6.76	1.58	2.50	2.00

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	134.36	6,387.88	9,784.88	6,987.08	2,998.61
Total Income	134.70	6,462.26	10,120.84	7,062.54	3,016.10
Total Expenditure	129.71	5,141.84	8,522.13	6,091.61	2,728.81
EBITDA	4.65	1,246.04	1,262.75	895.47	269.80
Depreciation	0.02	207.87	400.92	366.20	45.86
EBIT	4.63	1,038.17	861.83	529.27	223.94
Interest	0.48	49.77	77.28	130.18	24.98
Other Income	0.34	74.38	335.96	75.46	17.49
Exceptional Items	--	--	--	--	--
Profit before Tax	4.49	1,062.78	1,168.24	474.55	216.45
Provision for Tax	1.13	247.67	281.52	103.82	56.00
Profit after Tax	3.36	815.11	886.72	370.73	160.45

Liabilities (₹ Cr)

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	25.51	5,002.00	9,896.02	4,620.99	1,808.01
Minority Interest	--	--	69.62	--	--
Non-Current Liabilities	0.07	184.32	1,104.41	1,290.19	1,045.98
Current Liabilities	6.47	775.20	1,362.05	1,249.54	674.08
Total Liabilities	32.08	5,961.52	12,432.10	7,160.72	3,528.07

Assets (₹ Cr)

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	2.95	2,635.12	6,127.49	4,650.82	2,670.73
Current Assets	28.80	3,326.40	6,304.61	2,509.90	857.34
Total Assets	32.08	5,961.52	12,432.10	7,160.72	3,528.07
Total Debt*	2.20	465.96	1,238.07	1,575.78	1,084.17
Net Current Assets	22.32	2,551.20	4,942.56	1,260.36	183.26
Contingent Liabilities	--	178.44	839.77	45.47	81.46

Cashflow (₹ Cr)

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	-7.89	1,401.32	1,643.80	945.00	383.35
Cash Flow from Investing Activities	-1.99	-450.03	-891.63	-205.13	-1,440.94
Cash from Financing Activities	10.02	-911.88	-732.91	-682.47	1,058.65
Net Cash Inflow / Outflow	0.13	39.41	19.26	57.40	1.06

Ratios

Profitability Ratios

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	24.35	20.26	11.31	9.62	10.62
ROE (%)	19.68	17.42	9.34	8.30	10.42
ROA (%)	9.87	13.79	7.26	5.04	5.60
EBIT Margin (%)	3.72	20.67	16.34	13.90	9.58
Net Margin (%)	2.50	12.61	8.76	5.25	5.32
Cash Profit Margin (%)	2.52	15.97	13.16	10.55	6.84

Growth Ratios

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	13.42	5.42	2.95	2.62	1.39
EBIT Growth (%)	16.43	1.26	23.06	-2.72	12.33
Net Profit Growth (%)	11.79	1.21	39.27	5.93	19.87
EPS Growth (%)	-21.93	1.21	39.85	5.82	2.18
Book Value Growth (%)	180.93	14.77	8.65	7.08	41.85

Valuation Ratios

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	5.92	38.04	12.70	33.44	19.03
Price / Book Value	0.79	6.20	1.13	2.68	1.69
Dividend Yield (%)	0.00	0.55	1.27	1.48	0.00
EV/EBITDA	4.39	23.59	7.74	13.66	13.92
Market Cap (₹ Cr)	19.90	31,002.94	11,220.32	12,367.83	3,053.18

Solvency Ratios

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.09	0.09	0.13	0.34	0.60
Short term debt to equity ratio	0.05	0.07	0.04	0.11	0.05
Current Ratio	4.45	4.29	4.63	2.01	1.27
Quick Ratio	4.35	1.88	1.87	1.01	0.72
Interest Coverage	10.39	22.35	16.12	4.65	9.66

Operating Efficiency Ratios

	Piotex	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	13.83	9.18	13.26	4.26	4.95
Asset Turnover	3.94	1.08	0.80	0.95	1.05
Receivable days	68.82	35.77	46.96	18.53	16.60
Inventory Days	1.18	107.53	148.12	68.91	47.23
Payable days	32.77	15.63	28.89	41.23	71.05
Cash Conversion Cycle	37.23	127.68	166.19	46.22	-7.23

Annual
Quarterly