Market cap
$246,340 Mln
Revenue (TTM)
$41,368 Mln
P/E Ratio
26.5
P/B Ratio
20.6
Div. Yield
0.2 %
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
246,340 | 14,534 | 7,636 | 9,497 | 6,150 |
Revenue ($ Mln) |
41,368 | 96,710,951 | 1,574 | 43,822 | 43,822 |
Net Profit ($ Mln) |
9,529.00 | 7,839,706.00 | 91.00 | 4,624.09 | 4,624.09 |
Net Margin (%) |
23.03 | 8.11 | 5.78 | 10.55 | 10.55 |
RoE (%) |
82.44 | 15.78 | 9.71 | 16.01 | 16.01 |
Price to Earnings |
26.53 | 2.48 | 34.79 | 10.71 | 6.94 |
Price-To-Book |
20.61 | 0.38 | 3.32 | 1.71 | 1.11 |
Income Statement ($ Mln)
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
41,368.00 | 96,710,951.00 | 1,574.00 | 43,822.36 | 43,822.36 |
|
Cost of Revenue
|
33,006.00 | 81,857,006.00 | 740.00 | 37,049.12 | 37,477.09 |
|
Gross Profit
|
7,535.00 | 15,862,774.00 | 217.00 | 7,237.00 | 7,237.00 |
|
Operating Expenses
|
6,559.00 | 2,169,258.00 | 608.00 | 1,200.16 | 1,164.97 |
|
Operating Profit (EBIT)
|
1,801.00 | 12,684,539.00 | 226.00 | 5,573.09 | 5,180.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
7,879.00 | 10,511,026.00 | -131.00 | 5,195.59 | 5,195.59 |
|
Provision for Tax
|
-1,642.00 | 2,585,891.00 | 46.00 | 570.05 | 570.05 |
|
Profit after Tax (Net Income)
|
9,529.00 | 7,839,706.00 | 91.00 | 4,624.09 | 4,624.09 |
|
Minority Interest
|
7.00 | -85,123.00 | 268.00 | -0.41 | -0.41 |
|
Consolidated Profit
|
4,116.00 | 5,079,960.00 | 0.00 | 0.00 | 2,671.53 |
Liabilities ($ Mln)
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,957.00 | 50,145,284.13 | 5,473.00 | 29,181.65 | 29,181.65 |
|
Minority Interest
|
7.00 | -85,123.00 | 268.00 | -0.41 | -0.41 |
|
Non-Current Liabilities
|
11,855.00 | 136,282,020.42 | 10,295.00 | 28,211.69 | 28,211.69 |
|
Current Liabilities
|
55,830.00 | 72,225,431.39 | 880.00 | 13,463.40 | 13,463.40 |
|
Total Liabilities
|
63,016.00 | 254,916,839.08 | 16,655.00 | 66,994.44 | 66,994.44 |
Assets ($ Mln)
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33,367.00 | 227,810,987.72 | 15,710.00 | 55,140.76 | 55,140.76 |
|
Current Assets
|
47,433.00 | 32,001,550.47 | 1,062.00 | 15,720.49 | 15,720.49 |
|
Total Assets
|
63,016.00 | 254,916,839.08 | 16,655.00 | 66,994.44 | 66,994.44 |
|
Total Debt*
|
3,960.00 | 135,023,108.75 | 9,890.00 | 22,749.95 | 22,749.95 |
|
Net Current Assets
|
-8,397.00 | -40,649,451.00 | 182.00 | 2,257.08 | 2,257.08 |
Cashflow ($ Mln)
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,988.00 | 21,163,268.51 | 688.00 | 3,996.46 | 3,996.46 |
|
Cash Flow from Investing Activities
|
-755.00 | -18,695,555.34 | 321.00 | -6,532.03 | -6,532.03 |
|
Cash from Financing Activities
|
-3,813.00 | -2,670,323.62 | -924.00 | 2,538.92 | 2,538.92 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
43.71 | 6.96 | 1.54 | 11.06 | 11.06 |
|
ROE (%)
|
82.44 | 15.78 | 9.71 | 16.01 | 16.01 |
|
ROA (%)
|
8.53 | 2.43 | 0.53 | 5.73 | 5.73 |
|
EBIT Margin (%)
|
16.81 | 14.76 | 14.68 | 12.91 | 12.85 |
|
Net Margin (%)
|
23.03 | 8.11 | 5.78 | 10.55 | 10.55 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.96 | 1.82 | 9.92 | 9.45 | 5.03 |
|
EBIT Growth (%)
|
474.71 | 4.67 | -19.23 | -25.46 | -28.04 |
|
Net Profit Growth (%)
|
724.31 | 23.86 | 19.74 | -28.89 | -28.90 |
|
EPS Growth (%)
|
736.52 | 23.26 | 19.23 | -28.90 | -28.92 |
|
Book Value Growth (%)
|
37.69 | 17.93 | 188.66 | 2.37 | 2.37 |
Valuation Ratios
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.93 | 0.00 | 23.51 | 1.52 | 1.17 |
|
Price / Book Value
|
16.14 | 0.00 | 2.07 | 0.26 | 0.20 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
46.47 | 4.26 | 12.17 | 2.83 | 2.63 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.00 | 1.55 | 0.71 | 0.71 |
|
Short term debt to equity ratio
|
0.10 | 1.01 | 0.10 | 0.06 | 0.06 |
|
Current Ratio
|
0.85 | 0.44 | 1.21 | 1.17 | 1.17 |
|
Quick Ratio
|
0.64 | 0.29 | 1.11 | 1.17 | 1.17 |
|
Interest Coverage
|
180.07 | 3.49 | 0.67 | 3.74 | 3.58 |
Operating Efficiency Ratios
| GE Vernova | Korea Electric Power (KEP) | Clearway Energy Inc Class C (CWEN) | Companhia Energética de Minas Gerais (CIG-C) | Comp En De Mn Cemig ADS - ADR (CIG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
49.85 | 12.77 | 18.81 | 16.65 | 16.65 |
|
Asset Turnover
|
0.37 | 0.30 | 0.09 | 0.54 | 0.54 |
|
Receivable days
|
172.21 | 46.92 | 41.79 | 72.29 | 72.29 |
|
Inventory Days
|
109.14 | 45.08 | 20.94 | -- | -- |
|
Payable days
|
63.78 | 18.19 | 36.16 | 37.23 | 37.23 |
|
Cash Conversion Cycle
|
217.57 | 73.81 | 26.57 | -- | -- |