Market cap
₹28 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
13.7
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3.34
|
1.53
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
3.59
|
1.60
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
1.58
|
0.89
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
1.77
|
0.65
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.18
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
1.58
|
0.61
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.25
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.83
|
0.67
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
1.74
|
0.67
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.47
|
0.64
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
10.52
|
2.37
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
10.99
|
3.01
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
10.23
|
1.93
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.29
|
0.96
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.89
|
-1.73
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
6.39
|
1.90
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
3.80
|
1.13
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.72
|
3.54
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
7.43
|
3.73
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
41.37
|
13.54
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
5.00
|
5.05
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
4.88
|
1.83
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
27.60
|
26.18
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
26.18
|
26.14
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
24.83
|
22.33
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
47.31
|
39.63
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
48.36
|
42.03
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
57.50
|
46.22
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
117.86
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
160.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
158.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
89.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
316.13
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.49
|
1.09
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
93.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
156.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
73.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
24.06
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
36.84
|
5.40
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
36.84
|
5.40
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
458.10
|
673.60
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
2.23
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.48
|
0.51
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
8.16
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
245.41
|
346.06
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-245.41
|
-337.91
|
--
|
--
|
--
|
--
|