Shivam Chemicals Peer Comparison

BSE: 544165

₹103.70

₹1.90 (1.87%)

As on 01-Sep-2026IST

Market cap

₹176 Cr

Revenue (TTM)

₹224 Cr

P/E Ratio

28.5

P/B Ratio

4.2

Div. Yield

0 %

Edit

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	176	18,982	16,107	14,138	7,459
Revenue (₹ Cr)	224	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	2.09	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	0.93	11.74	9.69	3.14	2.60
RoE (%)	8.29	13.10	16.37	16.62	11.90
Price to Earnings	28.46	23.86	11.24	30.41	23.58
Price-To-Book	4.23	2.93	1.92	1.56	2.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	224.13	5,583.35	12,077.35	31,608.61	3,768.26
Total Income	225.56	5,692.38	12,226.59	32,047.76	3,784.18
Total Expenditure	219.55	4,670.39	10,754.19	29,001.39	3,257.32
EBITDA	4.58	912.96	1,323.16	2,607.22	510.94
Depreciation	1.28	316.82	410.17	512.39	115.20
EBIT	3.30	596.14	912.99	2,094.83	395.74
Interest	1.69	23.98	152.82	372.43	165.74
Other Income	1.43	109.03	149.24	439.15	15.92
Exceptional Items	--	--	--	346.77	--
Profit before Tax	3.03	692.49	909.41	2,454.59	292.32
Provision for Tax	0.94	193.66	305.14	682.05	61.40
Profit after Tax	2.09	498.83	604.27	1,772.54	230.92

Liabilities (₹ Cr)

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	35.43	5,598.55	7,004.13	7,935.73	2,255.88
Minority Interest	--	63.82	--	4,995.79	--
Non-Current Liabilities	4.14	435.84	2,483.85	1,044.59	1,599.18
Current Liabilities	18.89	1,036.89	5,280.02	10,394.98	2,321.04
Total Liabilities	58.47	7,135.10	14,774.14	24,371.09	6,176.10

Assets (₹ Cr)

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	15.82	4,037.12	7,617.51	8,052.50	4,359.88
Current Assets	42.65	3,097.98	7,136.18	16,318.37	1,816.22
Total Assets	58.47	7,135.10	14,774.14	24,371.09	6,176.10
Total Debt*	15.44	197.69	2,408.19	2,121.01	1,804.27
Net Current Assets	23.76	2,061.09	1,856.16	5,923.39	-504.82
Contingent Liabilities	--	162.18	19.49	459.30	41.24

Cashflow (₹ Cr)

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	-14.61	603.13	1,126.96	1,936.39	362.11
Cash Flow from Investing Activities	-0.85	-495.09	-849.80	-2,782.30	-735.99
Cash from Financing Activities	15.46	-117.78	-0.53	73.84	353.75
Net Cash Inflow / Outflow	0.00	-9.74	276.63	-772.07	-20.12

Ratios

Profitability Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	11.39	12.86	11.79	30.76	12.33
ROE (%)	8.29	9.31	8.94	23.70	10.72
ROA (%)	4.21	7.27	4.28	7.73	3.92
EBIT Margin (%)	2.68	18.30	12.19	9.64	13.98
Net Margin (%)	0.93	8.76	4.94	5.53	6.10
Cash Profit Margin (%)	1.51	14.28	7.74	7.23	3.83

Growth Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	52.95	18.15	10.57	7.46	14.40
EBIT Growth (%)	54.10	47.07	35.18	4.35	22.27
Net Profit Growth (%)	73.48	53.90	35.15	9.58	33.49
EPS Growth (%)	26.63	49.81	35.15	-2.53	33.49
Book Value Growth (%)	135.24	9.47	7.39	12.47	9.99

Valuation Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	57.16	37.31	27.75	15.90	7.44
Price / Book Value	3.38	3.23	2.39	1.76	1.52
Dividend Yield (%)	0.00	0.41	0.84	0.00	0.90
EV/EBITDA	22.36	17.80	12.35	4.07	9.80
Market Cap (₹ Cr)	119.64	18,057.11	16,766.99	13,964.68	3,437.03

Solvency Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	0.44	0.04	0.34	0.27	0.80
Short term debt to equity ratio	0.29	0.00	0.12	0.22	0.20
Current Ratio	2.26	2.99	1.35	1.57	0.78
Quick Ratio	2.02	2.28	0.82	0.93	0.28
Interest Coverage	2.79	29.88	6.95	7.59	2.76

Operating Efficiency Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	11.14	20.17	7.61	5.56	9.69
Asset Turnover	4.51	0.83	0.93	1.38	1.53
Receivable days	35.23	65.62	21.80	20.74	15.12
Inventory Days	4.15	43.06	76.27	78.72	45.98
Payable days	12.13	79.37	64.58	39.02	185.71
Cash Conversion Cycle	27.25	29.31	33.49	60.44	-124.61