Shivam Chemicals Peer Comparison

BSE: 544165

₹126.50

₹-4.95 (-3.77%)

As on 29-Sep-2026 11:51IST

Market cap

₹223 Cr

Revenue (TTM)

₹224 Cr

P/E Ratio

36.1

P/B Ratio

5.4

Div. Yield

0 %

Edit

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Market cap (₹ Cr)	223	17,665	14,269	12,366	7,608
Revenue (₹ Cr)	224	6,643	14,593	38,840	1,874
Net Profit (₹ Cr)	2.09	804.37	1,434.33	1,227.53	154.94
Net Margin (%)	0.93	11.74	9.69	3.14	8.19
RoE (%)	8.29	13.10	16.37	16.62	30.75
Price to Earnings	36.08	22.21	9.96	26.60	49.10
Price-To-Book	5.36	2.73	1.70	1.36	8.61

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Operating Revenue	224.13	5,583.35	12,077.35	31,608.61	1,059.17
Total Income	225.56	5,692.38	12,226.59	32,047.76	1,070.41
Total Expenditure	219.55	4,670.39	10,754.19	29,001.39	913.72
EBITDA	4.58	912.96	1,323.16	2,607.22	145.45
Depreciation	1.28	316.82	410.17	512.39	33.99
EBIT	3.30	596.14	912.99	2,094.83	111.46
Interest	1.69	23.98	152.82	372.43	28.09
Other Income	1.43	109.03	149.24	439.15	11.25
Exceptional Items	--	--	--	346.77	--
Profit before Tax	3.03	692.49	909.41	2,454.59	94.62
Provision for Tax	0.94	193.66	305.14	682.05	37.15
Profit after Tax	2.09	498.83	604.27	1,772.54	57.48

Liabilities (₹ Cr)

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Shareholder's Funds	35.43	5,598.55	7,004.13	7,935.73	403.85
Minority Interest	--	63.82	--	4,995.79	--
Non-Current Liabilities	4.14	435.84	2,483.85	1,044.59	190.76
Current Liabilities	18.89	1,036.89	5,280.02	10,394.98	350.97
Total Liabilities	58.47	7,135.10	14,774.14	24,371.09	945.58

Assets (₹ Cr)

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Non-Current Assets	15.82	4,037.12	7,617.51	8,052.50	435.72
Current Assets	42.65	3,097.98	7,136.18	16,318.37	509.87
Total Assets	58.47	7,135.10	14,774.14	24,371.09	945.58
Total Debt*	15.44	197.69	2,408.19	2,121.01	317.86
Net Current Assets	23.76	2,061.09	1,856.16	5,923.39	158.89
Contingent Liabilities	--	162.18	19.49	459.30	1.56

Cashflow (₹ Cr)

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Cash From Operating Activities	-14.61	603.13	1,126.96	1,936.39	96.21
Cash Flow from Investing Activities	-0.85	-495.09	-849.80	-2,782.30	-91.98
Cash from Financing Activities	15.46	-117.78	-0.53	73.84	-4.23
Net Cash Inflow / Outflow	0.00	-9.74	276.63	-772.07	0.00

Ratios

Profitability Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
ROCE (%)	11.39	12.86	11.79	30.76	18.02
ROE (%)	8.29	9.31	8.94	23.70	15.23
ROA (%)	4.21	7.27	4.28	7.73	6.57
EBIT Margin (%)	2.68	18.30	12.19	9.64	14.79
Net Margin (%)	0.93	8.76	4.94	5.53	5.37
Cash Profit Margin (%)	1.51	14.28	7.74	7.23	8.64

Growth Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Revenue Growth (%)	52.95	18.15	10.57	7.46	29.65
EBIT Growth (%)	54.10	47.07	35.18	4.35	45.73
Net Profit Growth (%)	73.48	53.90	35.15	9.58	131.34
EPS Growth (%)	26.63	49.81	35.15	-2.53	131.34
Book Value Growth (%)	135.24	9.47	7.39	12.47	15.08

Valuation Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Price / Earnings	57.16	37.31	27.75	15.90	42.83
Price / Book Value	3.38	3.23	2.39	1.76	6.10
Dividend Yield (%)	0.00	0.41	0.84	0.00	0.18
EV/EBITDA	22.36	17.80	12.35	4.07	17.66
Market Cap (₹ Cr)	119.64	18,057.11	16,766.99	13,964.68	2,461.40

Solvency Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debt to Equity	0.44	0.04	0.34	0.27	0.79
Short term debt to equity ratio	0.29	0.00	0.12	0.22	0.55
Current Ratio	2.26	2.99	1.35	1.57	1.45
Quick Ratio	2.02	2.28	0.82	0.93	0.98
Interest Coverage	2.79	29.88	6.95	7.59	4.37

Operating Efficiency Ratios

	Shivam Chemicals	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debtors to sales (%)	11.14	20.17	7.61	5.56	24.20
Asset Turnover	4.51	0.83	0.93	1.38	1.21
Receivable days	35.23	65.62	21.80	20.74	76.17
Inventory Days	4.15	43.06	76.27	78.72	64.45
Payable days	12.13	79.37	64.58	39.02	39.48
Cash Conversion Cycle	27.25	29.31	33.49	60.44	101.13