Teerth Gopicon Peer Comparison

NSE: TGL

₹16.25

₹0.75 (4.84%)

As on 28-Aug-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹118 Cr

P/E Ratio

1.5

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Market cap (₹ Cr)	20	5,014	1,052	381	321
Revenue (₹ Cr)	118	5,634	1,079	352	799
Net Profit (₹ Cr)	12.84	732.12	117.99	26.46	25.67
Net Margin (%)	10.83	12.59	10.85	7.36	3.11
RoE (%)	26.96	9.03	35.21	13.99	11.79
Price to Earnings	1.52	6.85	8.92	14.20	12.41
Price-To-Book	0.26	0.70	2.69	1.84	1.40

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Operating Revenue	118.27	6,768.68	528.13	307.43	495.72
Total Income	118.56	6,942.37	542.05	312.80	504.48
Total Expenditure	90.74	4,704.52	446.69	268.40	464.39
EBITDA	27.53	2,064.16	81.44	39.03	31.32
Depreciation	4.51	194.52	13.56	7.04	2.40
EBIT	23.02	1,869.64	67.88	31.99	28.93
Interest	5.35	851.77	7.47	7.98	7.44
Other Income	0.29	173.68	13.92	5.37	8.76
Exceptional Items	--	--	--	--	--
Profit before Tax	17.96	1,191.56	74.34	29.38	30.26
Provision for Tax	5.12	376.14	19.33	7.38	7.86
Profit after Tax	12.84	815.42	55.00	22.00	22.40

Liabilities (₹ Cr)

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Shareholder's Funds	75.97	5,989.04	275.54	176.72	112.84
Minority Interest	0.00	-0.07	--	--	4.89
Non-Current Liabilities	12.01	9,682.68	14.52	18.69	13.43
Current Liabilities	86.53	2,365.53	117.57	119.57	108.14
Total Liabilities	174.51	18,058.72	407.63	315.90	239.43

Assets (₹ Cr)

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Non-Current Assets	26.69	12,611.36	79.61	51.59	40.36
Current Assets	147.82	5,425.82	328.03	263.39	198.92
Total Assets	174.51	18,058.72	407.63	315.90	239.43
Total Debt*	24.22	9,344.56	40.89	63.02	71.82
Net Current Assets	61.29	3,060.29	210.46	143.82	90.78
Contingent Liabilities	2.04	2,836.17	--	53.62	79.60

Cashflow (₹ Cr)

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Cash From Operating Activities	-22.48	-56.11	1.07	-35.63	-4.95
Cash Flow from Investing Activities	-15.26	-260.63	-46.93	-13.78	12.01
Cash from Financing Activities	39.30	456.08	79.51	49.57	-5.38
Net Cash Inflow / Outflow	1.56	139.34	33.66	0.17	1.68

Ratios

Profitability Ratios

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
ROCE (%)	35.08	14.32	33.16	18.67	21.70
ROE (%)	26.96	14.60	30.07	16.17	21.75
ROA (%)	8.26	4.85	17.12	7.93	9.94
EBIT Margin (%)	23.52	33.06	18.06	14.44	8.09
Net Margin (%)	10.83	11.75	10.15	7.03	4.44
Cash Profit Margin (%)	14.67	14.92	12.98	9.44	5.00

Growth Ratios

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Revenue Growth (%)	12.72	-21.75	54.23	-11.48	-13.56
EBIT Growth (%)	52.10	7.28	93.75	24.74	-3.56
Net Profit Growth (%)	11.07	-10.34	103.97	29.51	4.60
EPS Growth (%)	-25.95	-10.33	48.85	13.21	3.74
Book Value Growth (%)	294.03	15.51	205.01	67.25	21.11

Valuation Ratios

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Price / Earnings	29.49	7.96	13.56	13.37	0.00
Price / Book Value	4.98	1.08	2.71	1.77	0.00
Dividend Yield (%)	0.00	0.24	0.00	1.09	--
EV/EBITDA	14.39	6.34	7.27	7.88	2.14
Market Cap (₹ Cr)	378.59	6,490.49	745.67	301.68	0.00

Solvency Ratios

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Debt to Equity	0.32	1.56	0.15	0.37	0.64
Short term debt to equity ratio	0.09	--	0.05	0.21	0.50
Current Ratio	1.71	2.29	2.79	2.20	1.84
Quick Ratio	0.98	1.93	2.07	2.14	1.04
Interest Coverage	4.36	2.40	10.96	4.68	5.07

Operating Efficiency Ratios

	Teerth Gopicon	PNC Infratech	Srm Contractors	Markolines Pave	Highway Infrastructure
Debtors to sales (%)	23.19	18.53	7.43	59.83	8.03
Asset Turnover	0.76	0.40	1.64	1.11	2.20
Receivable days	93.68	77.85	24.38	181.02	24.69
Inventory Days	187.72	43.84	38.88	18.25	57.57
Payable days	51.08	163.34	48.25	170.14	397.90
Cash Conversion Cycle	230.32	-41.65	15.02	29.12	-315.64