Market cap
₹20 Cr
Revenue (TTM)
₹118 Cr
P/E Ratio
1.5
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 12.72 | 55.97 | -- |
| EBIT | -- | -- | 36.74 | 326.70 | -- |
| Net Profit | -- | -- | 11.07 | 338.10 | -- |
| EPS | -- | -- | -25.95 | 282.72 | -- |
| Book Value | -- | -- | 162.69 | 102.55 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 14.01 | -- | 19.46 | 16.05 | -- |
| Net Margin
| 8.72 | -- | 10.83 | 11.00 | -- |
| Return on equity
| 44.96 | -- | 26.96 | 59.96 | -- |
| Return on Capital
| 41.04 | -- | 35.08 | 52.02 | -- |
| Return on Assets
| 8.23 | -- | 8.26 | 8.49 | -- |
| Debt to Equity (x)
| -- | -- | 0.32 | 0.70 | -- |
Profitability
ROCE
35.08
Higher than Peers by 19.00
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
35.08
|
52.02
|
--
|
--
|
--
|
|
Peer Median
|
16.07
|
15.05
|
5.34
|
2.55
|
--
|
ROE
26.96
Higher than Peers by 8.86
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
26.96
|
59.96
|
--
|
--
|
--
|
|
Peer Median
|
18.11
|
16.64
|
--
|
-12.02
|
--
|
ROA
8.26
Higher than Peers by 1.82
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
8.26
|
8.49
|
--
|
--
|
--
|
|
Peer Median
|
6.44
|
3.98
|
-5.36
|
-2.92
|
--
|
EBIT Margin
19.46
Lower than Peers by 8.19
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
19.46
|
16.05
|
--
|
--
|
--
|
|
Peer Median
|
27.65
|
30.44
|
12.53
|
17.36
|
--
|
Net Margin
10.83
Higher than Peers by 5.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
10.83
|
11.00
|
--
|
--
|
--
|
|
Peer Median
|
4.84
|
4.58
|
-22.50
|
-17.29
|
--
|
Cash Profit Margin
14.67
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
14.67
|
12.23
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
12.72
Lower than Peers by 41.51
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
12.72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
54.23
|
33.92
|
15.78
|
5.32
|
--
|
EBIT Growth
36.74
Lower than Peers by 22.74
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
36.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
59.48
|
199.63
|
-7.79
|
3.27
|
--
|
Net Profit Growth
11.07
Lower than Peers by 99.02
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
11.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
110.09
|
137.17
|
-3.25
|
-7.08
|
--
|
EPS Growth
-25.95
Lower than Peers by 158.72
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
-25.95
|
--
|
--
|
--
|
--
|
|
Peer Median
|
132.77
|
--
|
17.39
|
9.78
|
--
|
Book Value Growth
294.03
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
294.03
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.32
Lower than Peers by 0.26
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
0.32
|
0.70
|
--
|
--
|
--
|
|
Peer Median
|
0.58
|
0.50
|
0.38
|
1.37
|
--
|
Short term debt to equity ratio
0.09
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
0.09
|
0.20
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.71
Higher than Peers by 0.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
1.71
|
1.10
|
--
|
--
|
--
|
|
Peer Median
|
1.58
|
1.28
|
0.85
|
0.88
|
--
|
Quick Ratio
0.98
Lower than Peers by 1.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
0.98
|
0.56
|
--
|
--
|
--
|
|
Peer Median
|
2.07
|
2.29
|
0.90
|
0.83
|
--
|
Interest Coverage
4.36
Lower than Peers by 0.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
4.36
|
17.55
|
--
|
--
|
--
|
|
Peer Median
|
4.60
|
4.67
|
0.40
|
0.73
|
--
|
Operating Efficiency
Debtors to sales
23.19
Higher than Peers by 9.60
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
23.19
|
31.72
|
--
|
--
|
--
|
|
Peer Median
|
13.59
|
18.71
|
11.97
|
16.64
|
--
|
Asset Turnover
0.76
Lower than Peers by 0.88
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
0.76
|
0.77
|
--
|
--
|
--
|
|
Peer Median
|
1.64
|
1.68
|
0.12
|
0.12
|
--
|
Receivable days
93.68
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
93.68
|
115.78
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
187.72
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
187.72
|
204.73
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
51.08
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
51.08
|
79.06
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
230.32
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
230.32
|
241.44
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
29.49
Higher than Peers by 13.49
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
29.49
|
--
|
--
|
--
|
--
|
|
Peer Median
|
16.00
|
51.38
|
--
|
--
|
--
|
Price / Book Value
4.98
Higher than Peers by 3.63
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
4.98
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.35
|
2.39
|
0.58
|
0.54
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.39
Lower than Peers by 1.83
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
14.39
|
1.11
|
--
|
--
|
--
|
|
Peer Median
|
16.21
|
15.96
|
15.42
|
9.43
|
--
|
Market Cap
379
Higher than Peers by 51
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Teerth Gopicon
|
379
|
--
|
--
|
--
|
--
|
|
Peer Median
|
328
|
495
|
294
|
406
|
--
|