Jay Kailash Namkeen Peer Comparison

BSE: 544160

₹65.80

₹-3.46 (-5.00%)

As on 31-Aug-2026IST

Market cap

₹33 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

27.3

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Market cap (₹ Cr)	33	15,657	12,022	3,421	2,744
Revenue (₹ Cr)	15	3,075	1,481	1,608	1,806
Net Profit (₹ Cr)	1.21	255.36	246.65	83.98	11.50
Net Margin (%)	--	8.16	16.42	5.21	0.63
RoE (%)	9.85	16.86	39.95	12.04	1.93
Price to Earnings	27.29	60.57	48.74	40.74	238.60
Price-To-Book	1.66	9.42	9.54	6.97	3.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Operating Revenue	15.02	2,616.77	770.84	1,468.02	1,707.70
Total Income	15.02	2,648.93	792.11	1,473.61	1,717.36
Total Expenditure	11.27	2,287.81	584.70	1,362.82	1,659.01
EBITDA	3.76	328.95	186.14	105.20	48.69
Depreciation	0.96	81.53	22.13	33.19	69.19
EBIT	2.80	247.42	164.00	72.01	-20.50
Interest	1.26	15.12	39.19	3.37	6.81
Other Income	--	32.16	21.27	5.59	9.66
Exceptional Items	--	--	--	-47.19	-25.41
Profit before Tax	1.54	264.46	146.08	27.04	-43.05
Provision for Tax	0.33	70.22	36.29	8.04	-8.78
Profit after Tax	1.21	194.24	109.79	19.00	-34.27

Liabilities (₹ Cr)

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Shareholder's Funds	18.50	1,383.09	459.72	404.79	690.25
Minority Interest	--	97.41	--	--	--
Non-Current Liabilities	7.53	164.45	49.98	13.10	67.20
Current Liabilities	7.32	282.55	473.62	118.75	198.51
Total Liabilities	33.42	1,927.49	983.32	536.64	955.96

Assets (₹ Cr)

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Non-Current Assets	13.83	1,182.24	193.14	279.68	644.74
Current Assets	19.53	745.25	790.18	256.97	311.23
Total Assets	33.42	1,927.49	983.32	536.64	955.96
Total Debt*	10.68	153.51	480.84	66.28	39.71
Net Current Assets	12.20	462.70	316.56	138.22	112.72
Contingent Liabilities	--	9.51	1.01	69.14	368.07

Cashflow (₹ Cr)

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Cash From Operating Activities	-2.23	192.76	-56.90	68.28	26.09
Cash Flow from Investing Activities	-8.26	-130.62	-33.64	-82.35	-29.81
Cash from Financing Activities	12.64	-55.03	92.77	-9.87	-14.94
Net Cash Inflow / Outflow	2.15	7.11	2.24	-23.94	-18.66

Ratios

Profitability Ratios

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
ROCE (%)	12.82	19.46	19.70	6.55	-4.90
ROE (%)	9.85	14.99	24.78	4.78	-4.88
ROA (%)	4.88	11.24	11.17	3.53	-3.36
EBIT Margin (%)	25.02	13.80	26.91	7.55	3.42
Net Margin (%)	8.09	7.33	13.86	1.29	-2.00
Cash Profit Margin (%)	14.47	10.33	17.11	3.49	1.99

Growth Ratios

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Revenue Growth (%)	30.47	12.34	0.00	4.67	5.55
EBIT Growth (%)	184.42	-13.88	--	-35.89	-60.99
Net Profit Growth (%)	74.20	-26.27	0.00	-80.92	-164.52
EPS Growth (%)	17.25	-24.51	0.00	-80.92	-164.52
Book Value Growth (%)	200.15	13.39	0.00	3.68	-5.42

Valuation Ratios

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Price / Earnings	20.77	82.54	57.67	172.94	0.00
Price / Book Value	1.36	12.03	14.29	8.12	3.76
Dividend Yield (%)	0.00	0.15	0.06	0.38	0.05
EV/EBITDA	8.15	45.70	32.37	30.25	44.51
Market Cap (₹ Cr)	25.23	16,569.10	6,331.23	3,285.56	2,571.46

Solvency Ratios

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Debt to Equity	0.58	0.11	1.09	0.16	0.06
Short term debt to equity ratio	0.29	0.09	0.93	0.15	0.03
Current Ratio	2.67	2.64	1.67	2.16	1.57
Quick Ratio	1.58	2.26	0.51	0.84	0.82
Interest Coverage	2.23	18.49	4.73	9.01	-5.33

Operating Efficiency Ratios

	Jay Kailash Namkeen	Bikaji Foods Intl	Manorama Ind	Gopal Snacks	Prataap Snacks
Debtors to sales (%)	26.46	3.86	13.20	1.60	1.02
Asset Turnover	0.60	1.54	0.78	2.78	1.72
Receivable days	52.35	13.97	48.17	6.50	2.95
Inventory Days	120.54	12.99	260.66	44.24	30.30
Payable days	35.13	14.99	13.62	6.40	35.19
Cash Conversion Cycle	137.76	11.97	295.20	44.34	-1.94

Annual
Quarterly