Vruddhi Eng Works Peer Comparison

BSE: 544157

₹180.00

₹-10.00 (-5.26%)

As on 15-Sep-2026IST

Market cap

₹45 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

14.8

P/B Ratio

3.9

Div. Yield

0 %

Edit

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Market cap (₹ Cr)	45	7,604	44	19	23,760
Revenue (₹ Cr)	32	4,074	26	30	25,369
Net Profit (₹ Cr)	1.49	-353.60	2.19	2.09	1,901.58
Net Margin (%)	4.69	-8.60	8.25	6.91	7.38
RoE (%)	26.76	5.79	20.69	18.11	9.39
Price to Earnings	14.76	--	55.15	5.28	12.45
Price-To-Book	3.94	2.10	2.86	1.48	1.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Operating Revenue	31.80	3,674.50	25.73	30.25	21,919.89
Total Income	31.83	3,701.10	26.50	30.26	22,992.32
Total Expenditure	28.68	3,195.20	22.87	26.72	18,858.53
EBITDA	3.12	479.30	2.86	3.53	3,061.36
Depreciation	0.64	199.92	0.22	0.40	1,001.31
EBIT	2.48	279.38	2.64	3.13	2,060.05
Interest	0.47	43.32	0.38	0.34	108.22
Other Income	0.03	26.60	0.77	0.01	1,072.43
Exceptional Items	--	--	--	--	99.73
Profit before Tax	2.04	262.66	3.03	2.79	3,126.78
Provision for Tax	0.55	60.15	0.84	0.70	724.51
Profit after Tax	1.49	202.51	2.19	2.09	2,402.27

Liabilities (₹ Cr)

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Shareholder's Funds	8.46	3,998.62	15.46	12.59	18,554.84
Minority Interest	--	--	--	--	3.79
Non-Current Liabilities	0.64	935.42	0.07	1.48	1,185.83
Current Liabilities	7.17	810.45	9.89	4.81	5,668.15
Total Liabilities	16.26	5,765.78	25.56	18.88	25,412.61

Assets (₹ Cr)

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Non-Current Assets	3.16	3,440.35	3.60	7.26	16,268.30
Current Assets	13.10	2,304.13	21.82	11.62	9,137.65
Total Assets	16.26	5,765.78	25.56	18.88	25,412.61
Total Debt*	4.55	245.84	2.52	4.44	0.00
Net Current Assets	5.93	1,493.68	11.93	6.81	3,469.50
Contingent Liabilities	--	34.07	0.58	--	3,494.92

Cashflow (₹ Cr)

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Cash From Operating Activities	-3.53	373.08	-4.32	1.50	1,711.48
Cash Flow from Investing Activities	-1.84	-113.30	-0.22	-0.38	-1,277.31
Cash from Financing Activities	5.61	-213.07	5.66	-1.12	-1,002.26
Net Cash Inflow / Outflow	0.24	46.72	1.12	0.00	-568.09

Ratios

Profitability Ratios

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
ROCE (%)	27.01	7.24	23.59	19.49	18.55
ROE (%)	26.76	5.16	20.69	18.11	13.77
ROA (%)	10.75	3.56	10.77	11.61	9.85
EBIT Margin (%)	9.90	13.77	14.12	11.69	18.86
Net Margin (%)	4.69	5.47	8.25	6.91	10.45
Cash Profit Margin (%)	6.70	10.95	9.35	8.23	14.67

Growth Ratios

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Revenue Growth (%)	45.74	-2.82	43.89	5.01	9.83
EBIT Growth (%)	94.67	-9.37	68.12	21.10	16.30
Net Profit Growth (%)	160.34	302.29	111.69	34.13	2.88
EPS Growth (%)	90.20	301.61	37.60	34.13	2.88
Book Value Growth (%)	214.35	3.98	172.66	19.91	13.64

Valuation Ratios

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Price / Earnings	33.56	51.49	39.77	10.27	15.19
Price / Book Value	5.92	2.61	5.62	1.71	1.97
Dividend Yield (%)	0.00	0.50	1.45	0.00	0.39
EV/EBITDA	17.21	20.90	24.09	7.32	8.43
Market Cap (₹ Cr)	50.05	10,428.22	86.94	21.47	36,490.04

Solvency Ratios

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Debt to Equity	0.54	0.06	0.16	0.35	0.00
Short term debt to equity ratio	0.44	--	0.16	0.26	--
Current Ratio	1.83	2.84	2.21	2.42	1.61
Quick Ratio	1.78	1.52	1.95	1.43	1.27
Interest Coverage	5.33	7.06	8.92	9.12	29.89

Operating Efficiency Ratios

	Vruddhi Eng Works	RHI Magnesita	Indobell Insulations	SP Refractories	ACC
Debtors to sales (%)	25.22	19.95	55.32	20.95	5.31
Asset Turnover	2.29	0.65	1.27	1.68	0.95
Receivable days	80.42	76.98	147.69	76.89	15.65
Inventory Days	6.20	98.28	36.08	46.13	29.84
Payable days	40.29	100.21	87.53	21.93	79.24
Cash Conversion Cycle	46.33	75.05	96.24	101.10	-33.75

Annual
Quarterly