Popular Vehicles Financials
NSE: PVSL | BSE: 544144
₹100.54
As on 07-Sep-2026IST
Market cap
₹714 Cr
Revenue (TTM)
₹6,960 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6,959.78
|
6,381.10
|
5,541.23
|
5,615.53
|
4,875.00
|
3,465.88
|
|||||
|
Total Income
|
6,988.23
|
6,401.09
|
5,561.59
|
5,646.68
|
4,892.63
|
3,484.20
|
|||||
|
Total Expenditure
|
6,751.66
|
6,193.46
|
5,382.58
|
5,356.89
|
4,654.42
|
3,302.61
|
|||||
|
EBITDA
|
208.11
|
187.64
|
158.65
|
258.64
|
220.58
|
163.27
|
|||||
|
Depreciation
|
140.05
|
127.35
|
98.79
|
91.93
|
79.45
|
69.26
|
|||||
|
EBIT
|
68.06
|
60.29
|
59.86
|
166.71
|
141.14
|
94.01
|
|||||
|
Interest
|
110.78
|
107.52
|
89.17
|
101.75
|
73.89
|
63.79
|
|||||
|
Other Income
|
28.45
|
19.99
|
20.36
|
31.15
|
17.63
|
18.32
|
|||||
|
Exceptional Items
|
13.94
|
13.94
|
--
|
1.61
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.33
|
-13.30
|
-8.95
|
97.72
|
84.87
|
48.55
|
|||||
|
Provision for Tax
|
2.02
|
-0.83
|
1.52
|
21.64
|
20.79
|
14.88
|
|||||
|
Profit after Tax
|
-2.35
|
-12.47
|
-10.46
|
76.08
|
64.07
|
33.67
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-2.35
|
-12.47
|
-10.46
|
76.08
|
64.07
|
33.67
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
627.84
|
627.84
|
638.77
|
653.16
|
343.04
|
279.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
707.19
|
654.93
|
449.62
|
471.89
|
481.00
|
445.39
|
|||||
|
Current Liabilities
|
1,048.25
|
1,048.25
|
732.61
|
812.88
|
663.61
|
522.24
|
|||||
|
Total Liabilities
|
2,383.27
|
2,383.27
|
1,904.56
|
1,956.64
|
1,503.78
|
1,263.29
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
562.81
|
1,242.30
|
829.17
|
841.73
|
752.04
|
640.42
|
|||||
|
Current Assets
|
1,088.72
|
1,088.72
|
939.28
|
1,096.19
|
734.08
|
605.56
|
|||||
|
Total Assets
|
2,383.27
|
2,383.27
|
1,904.56
|
1,956.64
|
1,503.78
|
1,263.29
|
|||||
|
Total Debt*
|
--
|
696.07
|
423.15
|
444.64
|
505.01
|
371.91
|
|||||
|
Net Current Assets
|
40.47
|
40.47
|
206.68
|
283.32
|
70.47
|
83.32
|
|||||
|
Contingent Liabilities
|
--
|
31.24
|
26.87
|
35.60
|
29.47
|
26.15
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
100.18
|
150.80
|
79.93
|
108.89
|
69.69
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-145.63
|
-39.35
|
-88.19
|
-79.62
|
-41.38
|
|||||
|
Cash from Financing Activities
|
--
|
87.05
|
-141.94
|
39.39
|
-23.84
|
-65.25
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
41.59
|
-30.49
|
31.13
|
5.43
|
-36.95
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.49
|
-1.75
|
-1.47
|
10.69
|
10.22
|
5.37
|
|||||
|
Cash EPS (₹)
|
-0.33
|
16.13
|
12.41
|
23.60
|
22.88
|
16.41
|
|||||
|
Adjusted Book Value (₹)
|
88.37
|
88.18
|
89.72
|
91.74
|
54.69
|
44.62
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.50
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
14.07
|
21.18
|
11.23
|
86.81
|
55.56
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.36
|
5.75
|
-8.46
|
-6.00
|
-20.48
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.90
|
7.43
|
20.50
|
21.17
|
17.96
|
|||||
|
ROE (%)
|
-0.55
|
-1.97
|
-1.62
|
15.27
|
20.57
|
12.80
|
|||||
|
ROA (%)
|
-0.11
|
-0.59
|
-0.55
|
4.44
|
4.69
|
2.87
|
|||||
|
EBIT Margin (%)
|
0.98
|
0.94
|
1.08
|
2.97
|
2.90
|
2.71
|
|||||
|
Net Margin (%)
|
-0.03
|
-0.19
|
-0.19
|
1.35
|
1.31
|
0.97
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.71
|
1.53
|
2.89
|
2.83
|
2.86
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.16
|
15.16
|
-1.32
|
15.19
|
40.66
|
19.78
|
|||||
|
EBIT Growth (%)
|
64.34
|
0.71
|
-64.09
|
18.12
|
50.13
|
18.61
|
|||||
|
Net Profit Growth (%)
|
85.97
|
-19.22
|
-113.75
|
18.73
|
90.31
|
3.74
|
|||||
|
EPS Growth (%)
|
90.49
|
-19.22
|
-113.75
|
4.59
|
90.31
|
3.74
|
|||||
|
Book Value Growth (%)
|
--
|
-1.71
|
-2.20
|
90.40
|
22.57
|
13.77
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-206.37
|
--
|
--
|
23.31
|
--
|
--
|
|||||
|
Price / Book Value
|
1.14
|
0.97
|
1.08
|
2.71
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.20
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.65
|
5.94
|
6.03
|
7.44
|
2.05
|
2.01
|
|||||
|
Close Price (₹)
|
91.66
|
86.02
|
96.77
|
249.50
|
--
|
--
|
|||||
|
High Price (₹)
|
163.05
|
163.05
|
275.00
|
296.55
|
--
|
--
|
|||||
|
Low Price (₹)
|
78.50
|
78.50
|
93.95
|
236.40
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
714.47
|
610.67
|
687.67
|
1,773.38
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
1.11
|
0.66
|
0.68
|
1.47
|
1.33
|
|||||
|
Short term debt to equity ratio
|
--
|
0.99
|
0.65
|
0.64
|
1.10
|
0.91
|
|||||
|
Current Ratio
|
1.04
|
1.04
|
1.28
|
1.35
|
1.11
|
1.16
|
|||||
|
Quick Ratio
|
0.45
|
0.45
|
0.49
|
0.62
|
0.45
|
0.47
|
|||||
|
Interest Coverage
|
1.00
|
0.88
|
0.90
|
1.96
|
2.15
|
1.76
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.73
|
4.06
|
4.02
|
5.29
|
4.59
|
5.10
|
|||||
|
Asset Turnover
|
3.25
|
3.19
|
3.03
|
3.39
|
3.71
|
3.06
|
|||||
|
Receivable days
|
--
|
13.14
|
16.42
|
16.37
|
14.42
|
17.12
|
|||||
|
Inventory Days
|
--
|
32.62
|
37.05
|
32.32
|
28.70
|
34.20
|
|||||
|
Payable days
|
--
|
6.09
|
9.09
|
9.40
|
7.82
|
9.58
|
|||||
|
Cash Conversion Cycle
|
--
|
39.67
|
44.38
|
39.29
|
35.29
|
41.74
|