Pratham Epc Peer Comparison

NSE: PRATHAM

₹98.00

₹-2.00 (-2.00%)

As on 30-Oct-2026IST

Market cap

₹178 Cr

Revenue (TTM)

₹140 Cr

P/E Ratio

29

P/B Ratio

2

Div. Yield

0 %

Edit

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Market cap (₹ Cr)	178	12,975	9,644	4,278	3,047
Revenue (₹ Cr)	140	5,486	4,385	280	2,843
Net Profit (₹ Cr)	6.16	-1,713.26	417.04	121.87	211.08
Net Margin (%)	4.30	-31.17	9.11	26.46	7.40
RoE (%)	7.44	-61.28	5.28	6.52	37.75
Price to Earnings	29.00	--	28.00	35.33	14.97
Price-To-Book	1.96	5.92	1.51	2.11	4.09

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Operating Revenue	140.22	5,486.06	4,397.52	281.01	2,842.81
Total Income	143.30	5,497.22	4,569.36	426.21	2,851.10
Total Expenditure	128.41	4,412.93	3,506.10	257.92	2,507.78
EBITDA	11.82	1,073.13	891.41	23.09	335.03
Depreciation	2.83	444.85	204.34	1.71	9.51
EBIT	8.99	628.28	687.07	21.38	325.52
Interest	4.77	606.66	199.79	8.78	49.15
Other Income	3.08	11.16	171.84	145.20	8.29
Exceptional Items	--	-2,322.28	--	--	--
Profit before Tax	7.30	-2,289.50	659.12	157.80	284.66
Provision for Tax	1.15	-576.24	210.02	53.45	73.58
Profit after Tax	6.16	-1,713.26	449.10	104.35	211.08

Liabilities (₹ Cr)

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Shareholder's Funds	90.95	1,937.16	6,382.49	1,708.00	694.04
Minority Interest	--	--	1,310.45	8.00	38.49
Non-Current Liabilities	19.05	3,171.52	226.09	-90.96	29.59
Current Liabilities	91.13	3,427.07	3,788.83	362.21	1,277.05
Total Liabilities	201.13	9,241.60	11,963.21	2,082.30	2,041.04

Assets (₹ Cr)

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Non-Current Assets	67.32	7,140.13	4,095.70	946.31	275.69
Current Assets	133.81	1,395.62	7,612.15	1,040.94	1,763.49
Total Assets	201.13	9,241.60	11,963.21	2,082.30	2,041.04
Total Debt*	47.37	6,534.35	1,961.60	88.28	275.15
Net Current Assets	42.68	-2,031.45	3,823.32	678.73	486.43
Contingent Liabilities	18.27	--	638.37	40.54	517.88

Cashflow (₹ Cr)

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Cash From Operating Activities	-17.75	555.75	-598.12	66.87	124.57
Cash Flow from Investing Activities	-27.07	-37.40	-849.91	-293.11	-62.72
Cash from Financing Activities	40.36	-505.73	1,557.84	306.83	90.02
Net Cash Inflow / Outflow	-4.46	12.62	109.80	80.58	151.86

Ratios

Profitability Ratios

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
ROCE (%)	10.74	-18.34	12.08	8.45	41.81
ROE (%)	7.44	-61.28	8.50	5.97	37.75
ROA (%)	4.01	-18.33	4.52	4.75	13.05
EBIT Margin (%)	10.62	19.76	24.18	59.89	12.08
Net Margin (%)	4.30	-31.17	9.83	24.48	7.40
Cash Profit Margin (%)	6.41	-23.12	14.86	37.74	7.76

Growth Ratios

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Revenue Growth (%)	17.94	4.69	23.62	27.62	80.96
EBIT Growth (%)	-30.22	1.22	17.93	146.07	86.63
Net Profit Growth (%)	-55.09	-5,480.84	3.23	189.90	86.51
EPS Growth (%)	-56.39	-5,480.56	-13.85	372.57	82.58
Book Value Growth (%)	21.93	-46.99	49.37	-6.41	62.02

Valuation Ratios

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Price / Earnings	30.77	0.00	32.18	53.33	12.14
Price / Book Value	2.08	0.00	2.06	3.23	3.57
Dividend Yield (%)	0.00	--	0.00	0.00	0.13
EV/EBITDA	15.32	8.94	13.53	29.97	7.24
Market Cap (₹ Cr)	189.41	0.00	13,034.24	5,460.30	2,470.68

Solvency Ratios

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Debt to Equity	0.52	3.37	0.31	0.05	0.40
Short term debt to equity ratio	0.28	1.08	0.26	0.05	0.37
Current Ratio	1.47	0.41	2.01	2.87	1.38
Quick Ratio	0.87	0.32	1.54	2.59	0.96
Interest Coverage	2.53	-2.77	4.30	18.96	6.79

Operating Efficiency Ratios

	Pratham Epc	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Debtors to sales (%)	27.93	18.08	96.64	59.14	27.86
Asset Turnover	0.91	0.59	0.44	0.13	1.76
Receivable days	90.94	64.92	282.14	224.88	85.20
Inventory Days	118.68	18.64	124.59	129.10	47.34
Payable days	106.75	--	168.95	2,685.61	77.62
Cash Conversion Cycle	102.87	--	237.78	-2,331.64	54.92