Pratham Epc Peer Comparison

NSE: PRATHAM

₹126.00

₹4.30 (3.53%)

As on 25-Sep-2026IST

Market cap

₹229 Cr

Revenue (TTM)

₹119 Cr

P/E Ratio

37.3

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Market cap (₹ Cr)	229	12,962	12,893	6,920	3,818
Revenue (₹ Cr)	119	4,385	5,486	280	2,326
Net Profit (₹ Cr)	13.71	417.04	-1,713.26	121.87	151.59
Net Margin (%)	11.16	9.11	-31.17	26.46	6.44
RoE (%)	20.24	5.28	-61.28	6.52	23.32
Price to Earnings	37.28	37.64	--	57.15	25.19
Price-To-Book	2.52	2.03	5.88	4.00	2.96

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Operating Revenue	118.90	3,557.15	5,240.51	220.19	2,570.40
Total Income	122.78	3,701.55	5,244.21	251.99	2,593.98
Total Expenditure	101.43	2,799.98	4,172.94	183.60	2,321.46
EBITDA	17.47	757.17	1,067.57	36.59	248.94
Depreciation	1.57	182.31	441.99	0.94	31.87
EBIT	15.90	574.86	625.58	35.65	217.07
Interest	1.22	168.98	619.08	18.64	102.50
Other Income	3.88	144.40	3.70	31.80	23.58
Exceptional Items	--	-13.46	--	--	--
Profit before Tax	18.56	536.81	10.20	48.81	138.14
Provision for Tax	4.85	101.75	-21.64	12.81	31.39
Profit after Tax	13.71	435.06	31.84	35.99	106.75

Liabilities (₹ Cr)

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Shareholder's Funds	74.59	4,412.61	3,654.59	1,967.14	574.58
Minority Interest	--	1,003.84	--	6.94	170.00
Non-Current Liabilities	6.96	-306.06	4,245.31	134.83	49.26
Current Liabilities	24.22	3,055.37	2,261.11	297.98	1,480.17
Total Liabilities	105.77	8,602.97	10,289.21	2,486.66	2,371.92

Assets (₹ Cr)

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Non-Current Assets	19.43	3,425.02	8,869.31	1,401.51	248.38
Current Assets	86.34	4,740.74	1,291.70	1,005.39	2,025.64
Total Assets	105.77	8,602.97	10,289.21	2,486.66	2,371.92
Total Debt*	11.91	1,466.35	6,229.33	180.93	502.95
Net Current Assets	62.12	1,685.37	-969.41	707.40	545.47
Contingent Liabilities	22.23	863.67	--	45.59	37.81

Cashflow (₹ Cr)

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Cash From Operating Activities	-9.14	137.96	767.57	60.37	60.34
Cash Flow from Investing Activities	-0.78	-406.00	-25.98	-637.46	-60.99
Cash from Financing Activities	6.50	276.93	-876.08	572.50	4.54
Net Cash Inflow / Outflow	-3.42	8.89	-134.49	-4.58	3.89

Ratios

Profitability Ratios

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
ROCE (%)	26.10	13.05	6.31	3.68	24.75
ROE (%)	20.24	14.67	0.88	2.44	20.37
ROA (%)	14.80	6.04	0.31	1.64	5.02
EBIT Margin (%)	17.95	25.35	20.44	31.06	10.60
Net Margin (%)	11.16	11.75	0.61	14.28	4.12
Cash Profit Margin (%)	12.85	17.36	9.04	16.77	5.38

Growth Ratios

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Revenue Growth (%)	70.94	104.05	-0.99	-1.81	47.08
EBIT Growth (%)	26.61	177.64	-1.33	-38.82	58.28
Net Profit Growth (%)	37.46	956.68	-94.71	20.84	164.18
EPS Growth (%)	37.49	990.16	-94.71	-43.22	159.39
Book Value Growth (%)	22.61	149.53	0.88	57.74	21.36

Valuation Ratios

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Price / Earnings	19.78	58.15	0.00	221.00	0.00
Price / Book Value	3.65	6.24	0.00	2.42	0.00
Dividend Yield (%)	0.00	0.00	--	0.00	--
EV/EBITDA	12.85	30.72	8.78	65.94	1.43
Market Cap (₹ Cr)	272.17	26,440.63	0.00	4,376.68	0.00

Solvency Ratios

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Debt to Equity	0.16	0.35	1.70	0.10	0.88
Short term debt to equity ratio	0.09	0.30	0.37	0.09	0.61
Current Ratio	3.56	1.55	0.57	3.37	1.37
Quick Ratio	2.04	1.16	0.46	3.05	1.02
Interest Coverage	16.24	4.18	1.02	3.62	2.35

Operating Efficiency Ratios

	Pratham Epc	Inox Wind	Vedanta Power	Inox Green Energy	Laser Power & Infra
Debtors to sales (%)	25.83	71.65	18.31	81.78	43.57
Asset Turnover	1.28	0.49	0.51	0.10	1.21
Receivable days	71.88	189.10	52.47	257.76	135.17
Inventory Days	94.95	126.04	18.85	139.04	76.52
Payable days	46.65	147.00	--	--	130.13
Cash Conversion Cycle	120.18	168.14	--	--	81.55