Gopal Snacks Financials
NSE: GOPAL | BSE: 544140
₹265.10
₹-0.30
(-0.11%)
As on 04-Sep-2026 15:53IST
Market cap
₹3,309 Cr
Revenue (TTM)
₹1,608 Cr
P/E Ratio
39.4
P/B Ratio
6.7
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,608.37
|
1,508.23
|
1,468.02
|
1,402.50
|
1,394.65
|
1,350.94
|
|
|
|
|
|
|
Total Income
|
1,613.17
|
1,512.67
|
1,473.61
|
1,406.91
|
1,398.54
|
1,355.25
|
|
|
|
|
|
|
Total Expenditure
|
1,490.86
|
1,406.98
|
1,362.82
|
1,234.09
|
1,198.43
|
1,256.14
|
|
|
|
|
|
|
EBITDA
|
117.51
|
101.25
|
105.20
|
168.40
|
196.23
|
94.80
|
|
|
|
|
|
|
Depreciation
|
41.04
|
38.66
|
33.19
|
35.75
|
37.42
|
31.13
|
|
|
|
|
|
|
EBIT
|
76.47
|
62.59
|
72.01
|
132.65
|
158.81
|
63.67
|
|
|
|
|
|
|
Interest
|
7.81
|
6.94
|
3.37
|
5.27
|
10.84
|
13.92
|
|
|
|
|
|
|
Other Income
|
4.80
|
4.45
|
5.59
|
4.41
|
3.89
|
4.31
|
|
|
|
|
|
|
Exceptional Items
|
39.10
|
39.32
|
-47.19
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
112.55
|
99.42
|
27.04
|
131.80
|
151.85
|
54.06
|
|
|
|
|
|
|
Provision for Tax
|
28.58
|
25.77
|
8.04
|
32.23
|
39.48
|
12.52
|
|
|
|
|
|
|
Profit after Tax
|
83.98
|
73.65
|
19.00
|
99.57
|
112.37
|
41.54
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
478.80
|
478.80
|
404.79
|
390.36
|
290.88
|
177.66
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
33.76
|
33.76
|
13.10
|
28.06
|
73.54
|
105.12
|
|
|
|
|
|
|
Current Liabilities
|
202.14
|
202.14
|
118.75
|
120.12
|
96.86
|
116.94
|
|
|
|
|
|
|
Total Liabilities
|
714.71
|
714.71
|
536.64
|
538.54
|
461.28
|
399.72
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
370.17
|
389.25
|
279.68
|
251.43
|
255.07
|
266.03
|
|
|
|
|
|
|
Current Assets
|
325.46
|
325.46
|
256.97
|
287.10
|
206.22
|
133.70
|
|
|
|
|
|
|
Total Assets
|
714.71
|
714.71
|
536.64
|
538.54
|
461.28
|
399.72
|
|
|
|
|
|
|
Total Debt*
|
--
|
153.85
|
66.28
|
67.19
|
106.37
|
164.12
|
|
|
|
|
|
|
Net Current Assets
|
123.31
|
123.31
|
138.22
|
166.99
|
109.35
|
16.76
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
83.25
|
69.14
|
50.66
|
45.16
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
46.44
|
68.28
|
68.81
|
121.52
|
58.59
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-126.06
|
-82.35
|
-4.69
|
-50.17
|
-74.04
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
79.68
|
-9.87
|
-43.59
|
-68.84
|
11.75
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.06
|
-23.94
|
20.53
|
2.52
|
-3.69
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.41
|
5.91
|
1.52
|
7.99
|
9.02
|
3.33
|
|
|
|
|
|
|
Cash EPS (₹)
|
6.74
|
9.01
|
4.19
|
10.86
|
12.02
|
5.83
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
39.39
|
38.36
|
32.47
|
31.32
|
23.34
|
14.26
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.23
|
0.60
|
1.00
|
0.25
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
3.73
|
5.48
|
5.52
|
9.75
|
517.16
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-6.87
|
-4.35
|
2.69
|
7.07
|
-297.93
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.27
|
6.55
|
32.07
|
44.03
|
22.05
|
|
|
|
|
|
|
ROE (%)
|
12.04
|
16.69
|
4.78
|
29.24
|
47.97
|
26.51
|
|
|
|
|
|
|
ROA (%)
|
13.42
|
11.77
|
3.53
|
19.92
|
26.10
|
11.20
|
|
|
|
|
|
|
EBIT Margin (%)
|
4.75
|
4.15
|
4.90
|
9.46
|
11.39
|
4.71
|
|
|
|
|
|
|
Net Margin (%)
|
5.21
|
4.87
|
1.29
|
7.08
|
8.03
|
3.06
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
7.26
|
3.49
|
9.65
|
10.74
|
5.37
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.01
|
2.74
|
4.67
|
0.56
|
3.24
|
19.80
|
|
|
|
|
|
|
EBIT Growth (%)
|
65.54
|
-13.08
|
-45.72
|
-16.47
|
149.44
|
74.94
|
|
|
|
|
|
|
Net Profit Growth (%)
|
67.77
|
287.69
|
-80.92
|
-11.39
|
170.52
|
96.66
|
|
|
|
|
|
|
EPS Growth (%)
|
3,128.13
|
287.59
|
-80.92
|
-11.39
|
170.59
|
96.65
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
18.17
|
3.68
|
34.17
|
63.73
|
30.89
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.40
|
42.66
|
172.94
|
44.81
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
6.74
|
6.57
|
8.12
|
11.43
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.23
|
0.24
|
0.38
|
0.07
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
28.30
|
31.17
|
30.25
|
26.06
|
0.45
|
1.66
|
|
|
|
|
|
|
Close Price (₹)
|
274.85
|
252.70
|
264.60
|
357.80
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
398.45
|
398.45
|
520.00
|
401.00
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
247.55
|
247.55
|
253.00
|
341.80
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
3,308.66
|
3,141.79
|
3,285.56
|
4,461.34
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.32
|
0.16
|
0.17
|
0.37
|
0.92
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.27
|
0.15
|
0.15
|
0.11
|
0.30
|
|
|
|
|
|
|
Current Ratio
|
1.61
|
1.61
|
2.16
|
2.39
|
2.13
|
1.14
|
|
|
|
|
|
|
Quick Ratio
|
0.65
|
0.65
|
0.84
|
0.68
|
0.63
|
0.40
|
|
|
|
|
|
|
Interest Coverage
|
15.41
|
15.33
|
9.01
|
26.03
|
15.00
|
4.88
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.48
|
3.71
|
1.60
|
2.12
|
0.82
|
1.04
|
|
|
|
|
|
|
Asset Turnover
|
2.57
|
2.47
|
2.78
|
2.81
|
3.24
|
3.65
|
|
|
|
|
|
|
Receivable days
|
--
|
9.37
|
6.50
|
5.35
|
3.33
|
2.91
|
|
|
|
|
|
|
Inventory Days
|
--
|
41.27
|
44.24
|
45.61
|
30.37
|
23.49
|
|
|
|
|
|
|
Payable days
|
--
|
8.52
|
6.40
|
5.53
|
3.00
|
4.16
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
42.13
|
44.34
|
45.44
|
30.70
|
22.24
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
