Market cap
₹234 Cr
Revenue (TTM)
₹59 Cr
P/E Ratio
16.1
P/B Ratio
2.3
Div. Yield
1.9 %
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
234 | 9,420 | 2,692 | 1,948 | 1,814 |
Revenue (₹ Cr) |
59 | 2,457 | 576 | 402 | 261 |
Net Profit (₹ Cr) |
14.56 | 244.69 | 4.15 | 42.99 | 49.19 |
Net Margin (%) |
22.35 | 9.65 | 0.69 | 10.68 | 18.46 |
RoE (%) |
14.40 | 10.79 | 0.91 | 23.11 | 24.11 |
Price to Earnings |
16.10 | 38.50 | 649.64 | 45.30 | 36.49 |
Price-To-Book |
2.28 | 3.75 | 4.11 | 9.89 | 8.29 |
Income Statement (₹ Cr)
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
Operating Revenue
|
59.28 | 2,456.85 | 575.93 | 402.00 | 261.40 |
|
Total Income
|
65.14 | 2,534.97 | 598.50 | 402.74 | 266.40 |
|
Total Expenditure
|
44.49 | 1,932.63 | 547.92 | 334.82 | 195.86 |
|
EBITDA
|
14.80 | 524.22 | 28.01 | 67.18 | 65.54 |
|
Depreciation
|
0.89 | 116.78 | 32.36 | 8.38 | 4.74 |
|
EBIT
|
13.91 | 407.44 | -4.35 | 58.81 | 60.81 |
|
Interest
|
0.11 | 31.51 | 15.38 | 2.15 | 0.40 |
|
Other Income
|
5.85 | 78.12 | 22.57 | 0.74 | 5.00 |
|
Exceptional Items
|
0.00 | -101.77 | -0.24 | 0.00 | 0.00 |
|
Profit before Tax
|
19.65 | 352.28 | 2.61 | 57.40 | 65.41 |
|
Provision for Tax
|
5.10 | 107.59 | -1.55 | 14.40 | 16.22 |
|
Profit after Tax
|
14.56 | 244.69 | 4.15 | 42.99 | 49.19 |
Liabilities (₹ Cr)
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
102.93 | 2,509.30 | 513.80 | 196.85 | 218.86 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
|
Non-Current Liabilities
|
1.27 | 335.81 | 97.30 | 9.29 | 1.13 |
|
Current Liabilities
|
12.79 | 716.89 | 502.91 | 94.92 | 39.48 |
|
Total Liabilities
|
117.15 | 3,233.68 | 767.15 | 265.46 | 217.10 |
Assets (₹ Cr)
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.88 | 954.38 | 312.26 | 64.31 | 77.46 |
|
Current Assets
|
115.93 | 2,119.83 | 785.89 | 229.63 | 111.88 |
|
Total Assets
|
117.15 | 3,233.68 | 767.15 | 265.46 | 217.10 |
|
Total Debt*
|
0.28 | 0.00 | 141.09 | 0.39 | 2.06 |
|
Net Current Assets
|
103.14 | 1,402.94 | 282.98 | 134.72 | 72.40 |
|
Contingent Liabilities
|
5.63 | 107.24 | 25.05 | 11.58 | 37.60 |
Cashflow (₹ Cr)
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.79 | 314.22 | 8.96 | 14.03 | 86.05 |
|
Cash Flow from Investing Activities
|
4.38 | -219.58 | -6.04 | -10.89 | -91.71 |
|
Cash from Financing Activities
|
-5.38 | -121.82 | -3.29 | -3.13 | 11.36 |
|
Net Cash Inflow / Outflow
|
-0.21 | -27.18 | -0.37 | 0.01 | 5.70 |
Ratios
Profitability Ratios
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.21 | 22.27 | 0.62 | 29.40 | 30.83 |
|
ROE (%)
|
14.40 | 10.79 | 0.91 | 23.11 | 24.11 |
|
ROA (%)
|
12.92 | 7.46 | 0.44 | 15.51 | 37.78 |
|
EBIT Margin (%)
|
23.46 | 16.58 | -0.75 | 14.63 | 23.26 |
|
Net Margin (%)
|
22.35 | 9.65 | 0.69 | 10.68 | 18.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.39 | 2.58 | 19.67 | 39.99 | 22.45 |
|
EBIT Growth (%)
|
-15.34 | -19.99 | -4,380.41 | 56.91 | 74.50 |
|
Net Profit Growth (%)
|
-10.33 | -52.31 | -56.08 | 59.24 | 82.35 |
|
EPS Growth (%)
|
-10.33 | -42.11 | 52.99 | 56.05 | 62.76 |
|
Book Value Growth (%)
|
11.47 | 15.37 | -4.52 | 22.70 | 54.52 |
Valuation Ratios
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.10 | 36.26 | 560.72 | 45.30 | 36.46 |
|
Price / Book Value
|
2.28 | 3.75 | 4.11 | 9.89 | 8.29 |
|
Dividend Yield (%)
|
1.93 | 0.48 | 0.00 | 0.08 | 0.10 |
|
EV/EBITDA
|
9.94 | 16.43 | 100.22 | 28.90 | 27.23 |
|
Market Cap (₹ Cr)
|
202.40 | 7,960.58 | 638.60 | 793.29 | 1,202.74 |
Solvency Ratios
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.15 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.32 | -- | 0.01 |
|
Current Ratio
|
9.07 | 2.96 | 1.56 | 2.42 | 2.83 |
|
Quick Ratio
|
8.53 | 2.44 | 0.86 | 0.63 | 2.56 |
|
Interest Coverage
|
182.98 | 12.18 | 1.17 | 27.68 | 164.93 |
Operating Efficiency Ratios
| Jasch Gauging | Elecon Engineering | Kabra Extrusiontechnik | Macpower CNC | Krishna Defence | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.34 | 24.52 | 30.00 | 5.69 | 33.99 |
|
Asset Turnover
|
0.53 | 0.75 | 0.60 | 1.45 | 2.01 |
|
Receivable days
|
26.17 | 102.92 | 69.15 | 44.14 | 38.41 |
|
Inventory Days
|
44.14 | 41.97 | 233.49 | 139.32 | 63.57 |
|
Payable days
|
23.17 | 92.22 | 90.91 | 113.34 | 21.33 |
|
Cash Conversion Cycle
|
47.14 | 52.68 | 211.73 | 70.13 | 80.65 |