Vibhor Steel Tubes Peer Comparison
NSE: VSTL | BSE: 544124
₹108.56
As on 06-Oct-2026IST
Market cap
₹204 Cr
Revenue (TTM)
₹1,212 Cr
P/E Ratio
26.9
P/B Ratio
1
Div. Yield
0 %
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
204 | 9,189 | 6,913 | 4,781 | 4,888 |
Revenue (₹ Cr) |
1,212 | 4,620 | 3,875 | 2,587 | 5,786 |
Net Profit (₹ Cr) |
7.58 | 751.25 | 204.30 | 164.80 | 120.76 |
Net Margin (%) |
0.62 | 14.96 | 5.26 | 6.34 | 2.01 |
RoE (%) |
4.31 | 11.00 | 10.08 | 16.49 | 2.49 |
Price to Earnings |
26.87 | 12.46 | 33.84 | 29.01 | 40.50 |
Price-To-Book |
1.02 | 1.29 | 3.23 | 4.31 | 0.82 |
Income Statement (₹ Cr)
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,212.08 | 4,620.27 | 3,874.90 | 2,586.79 | 5,785.90 |
|
Total Income
|
1,215.20 | 5,022.49 | 3,883.99 | 2,598.25 | 6,011.73 |
|
Total Expenditure
|
1,166.69 | 3,924.68 | 3,343.04 | 2,288.02 | 5,497.17 |
|
EBITDA
|
45.40 | 695.59 | 531.86 | 298.77 | 288.73 |
|
Depreciation
|
20.19 | 115.83 | 96.18 | 49.04 | 175.29 |
|
EBIT
|
25.21 | 579.76 | 435.68 | 249.73 | 113.44 |
|
Interest
|
16.19 | 2.63 | 160.63 | 37.60 | 134.57 |
|
Other Income
|
3.12 | 402.22 | 9.09 | 11.46 | 225.83 |
|
Exceptional Items
|
-1.32 | -3.04 | 0.00 | 0.00 | -38.38 |
|
Profit before Tax
|
10.82 | 976.31 | 284.14 | 223.60 | 166.31 |
|
Provision for Tax
|
3.24 | 225.06 | 79.84 | 57.11 | 45.55 |
|
Profit after Tax
|
7.58 | 751.25 | 204.30 | 166.48 | 120.76 |
Liabilities (₹ Cr)
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
197.00 | 6,876.45 | 2,086.54 | 1,055.43 | 5,923.32 |
|
Minority Interest
|
0.00 | 0.23 | 0.00 | 0.00 | -0.06 |
|
Non-Current Liabilities
|
54.15 | 470.34 | 336.71 | 274.87 | 1,190.15 |
|
Current Liabilities
|
187.91 | 392.25 | 2,597.36 | 741.23 | 2,346.93 |
|
Total Liabilities
|
439.06 | 7,739.04 | 5,020.61 | -- | 9,461.44 |
Assets (₹ Cr)
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
180.97 | 2,157.26 | 1,050.92 | 952.72 | 4,380.52 |
|
Current Assets
|
235.68 | 5,557.84 | 3,533.10 | 963.17 | 4,701.55 |
|
Total Assets
|
439.06 | 7,739.04 | 5,020.61 | -- | 9,461.44 |
|
Total Debt*
|
192.50 | 13.36 | 499.62 | -- | 1,512.67 |
|
Net Current Assets
|
47.77 | 5,165.59 | 935.74 | 221.95 | 2,354.63 |
|
Contingent Liabilities
|
6.70 | 681.22 | 221.78 | -- | 177.59 |
Cashflow (₹ Cr)
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
61.28 | 932.80 | 472.22 | -- | 1,146.63 |
|
Cash Flow from Investing Activities
|
-69.79 | -774.30 | -593.92 | -- | -135.90 |
|
Cash from Financing Activities
|
5.89 | -122.80 | 135.99 | -- | -900.37 |
|
Net Cash Inflow / Outflow
|
-2.63 | 35.70 | 14.29 | -- | 110.37 |
Ratios
Profitability Ratios
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.57 | 14.25 | 16.73 | -- | 4.75 |
|
ROE (%)
|
4.31 | 11.00 | 10.08 | 16.38 | 2.49 |
|
ROA (%)
|
1.66 | 10.17 | 4.64 | 9.50 | 1.26 |
|
EBIT Margin (%)
|
2.08 | 12.55 | 11.24 | 9.65 | 1.96 |
|
Net Margin (%)
|
0.62 | 14.96 | 5.26 | 6.41 | 2.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.90 | -12.21 | 10.75 | 48.73 | -15.73 |
|
EBIT Growth (%)
|
-7.60 | -32.85 | 41.99 | 77.15 | -83.83 |
|
Net Profit Growth (%)
|
-36.25 | -15.59 | 26.31 | 149.64 | -78.92 |
|
EPS Growth (%)
|
-29.37 | -15.84 | 9.70 | 124.67 | -74.31 |
|
Book Value Growth (%)
|
4.72 | 8.47 | 30.13 | -- | 2.45 |
Valuation Ratios
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.25 | 12.43 | 33.84 | 28.72 | 33.23 |
|
Price / Book Value
|
1.02 | 1.29 | 3.23 | 4.30 | 0.82 |
|
Dividend Yield (%)
|
0.00 | 1.46 | 0.00 | 0.00 | 1.14 |
|
EV/EBITDA
|
8.37 | 7.94 | 12.57 | 16.63 | 19.18 |
|
Market Cap (₹ Cr)
|
192.98 | 7,504.19 | 2,386.03 | -- | 4,550.96 |
Solvency Ratios
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.00 | 0.12 | 0.21 | 0.04 |
|
Short term debt to equity ratio
|
0.66 | 0.00 | 0.06 | -- | 0.18 |
|
Current Ratio
|
1.25 | 14.17 | 1.36 | 1.30 | 2.00 |
|
Quick Ratio
|
0.60 | 11.27 | 0.77 | 0.70 | 0.98 |
|
Interest Coverage
|
1.67 | 372.22 | 2.77 | 6.95 | 2.24 |
Operating Efficiency Ratios
| Vibhor Steel Tubes | Maharashtra Seamless | Man | Sambhv Steel Tubes | Electrosteel Castings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.56 | 12.22 | 26.06 | 8.61 | 18.50 |
|
Asset Turnover
|
2.66 | 0.63 | 0.88 | 1.48 | 0.60 |
|
Receivable days
|
20.19 | 47.56 | 97.59 | -- | 78.74 |
|
Inventory Days
|
49.86 | 96.84 | 143.56 | -- | 149.94 |
|
Payable days
|
20.27 | 24.77 | 218.76 | -- | 61.52 |
|
Cash Conversion Cycle
|
49.79 | 119.63 | 22.39 | -- | 167.16 |