Vibhor Steel Tubes Peer Comparison

NSE: VSTL | BSE: 544124

₹117.66

₹2.51 (2.18%)

As on 04-Sep-2026 15:53IST

Market cap

₹223 Cr

Revenue (TTM)

₹1,212 Cr

P/E Ratio

29.5

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Market cap (₹ Cr)	223	9,221	5,924	5,180	3,791
Revenue (₹ Cr)	1,212	4,620	3,875	5,786	2,587
Net Profit (₹ Cr)	7.58	751.25	204.30	120.76	164.80
Net Margin (%)	0.62	14.96	5.26	2.01	6.34
RoE (%)	4.31	11.00	10.08	2.49	16.49
Price to Earnings	29.47	12.51	29.00	42.92	23.00
Price-To-Book	1.12	1.29	2.76	0.87	3.41

Income Statement (₹ Cr)

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Operating Revenue	1,149.35	4,674.34	3,505.35	5,918.02	2,413.24
Total Income	1,152.35	5,061.92	3,557.17	6,165.19	2,420.46
Total Expenditure	1,105.95	3,993.14	3,203.94	5,591.64	2,137.02
EBITDA	43.40	681.20	301.41	326.39	276.22
Depreciation	16.76	110.15	45.25	172.56	48.39
EBIT	26.64	571.05	256.17	153.83	227.83
Interest	15.94	2.57	99.63	143.74	41.35
Other Income	3.00	387.58	51.82	247.16	7.22
Exceptional Items	-1.32	-3.04	--	-38.38	-3.51
Profit before Tax	12.38	939.42	208.35	218.87	190.19
Provision for Tax	3.59	238.39	55.18	57.39	48.04
Profit after Tax	8.79	701.03	153.17	161.48	142.15

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Shareholder's Funds	197.00	6,876.45	1,607.26	5,923.32	1,053.61
Minority Interest	--	--	--	1.04	--
Non-Current Liabilities	54.15	470.34	186.94	1,190.15	269.32
Current Liabilities	187.91	392.25	1,984.94	2,346.92	777.14
Total Liabilities	439.06	7,739.04	3,779.15	9,461.44	2,100.06

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Non-Current Assets	203.37	2,181.40	1,028.57	4,759.89	1,100.76
Current Assets	235.68	5,557.64	2,750.57	4,701.55	999.30
Total Assets	439.06	7,739.04	3,779.15	9,461.44	2,100.06
Total Debt*	192.50	13.36	455.95	1,512.67	371.31
Net Current Assets	47.77	5,165.39	765.63	2,354.63	222.16
Contingent Liabilities	6.70	681.22	173.32	177.59	2.83

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Cash From Operating Activities	61.28	932.80	67.99	1,146.63	211.53
Cash Flow from Investing Activities	-69.79	-774.30	-41.33	-135.90	-396.07
Cash from Financing Activities	5.89	-122.80	29.63	-900.37	241.24
Net Cash Inflow / Outflow	-2.63	35.70	56.29	110.37	56.70

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
ROCE (%)	7.57	14.25	16.31	4.75	19.10
ROE (%)	4.57	10.62	10.25	2.76	18.35
ROA (%)	1.93	9.49	4.95	1.69	8.09
EBIT Margin (%)	4.04	22.86	10.08	9.69	11.75
Net Margin (%)	0.76	13.85	4.31	2.62	5.87
Cash Profit Margin (%)	2.22	17.35	5.66	5.64	7.68

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Revenue Growth (%)	15.35	-11.28	11.56	-19.15	59.67
EBIT Growth (%)	20.59	-4.36	20.46	-50.51	77.34
Net Profit Growth (%)	-25.29	-9.82	45.68	-77.25	148.23
EPS Growth (%)	-25.29	-9.80	45.68	-77.25	103.03
Book Value Growth (%)	4.72	8.47	14.53	2.45	112.70

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Price / Earnings	21.94	10.70	11.27	28.19	18.76
Price / Book Value	0.98	1.09	1.08	0.77	2.53
Dividend Yield (%)	0.00	1.79	0.00	1.22	0.00
EV/EBITDA	7.96	6.96	5.10	9.99	10.42
Market Cap (₹ Cr)	192.98	7,504.19	1,725.69	4,550.96	2,666.87

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Debt to Equity	0.98	0.00	0.29	0.26	0.35
Short term debt to equity ratio	0.66	0.00	0.17	0.18	0.13
Current Ratio	1.25	14.17	1.39	2.00	1.29
Quick Ratio	0.60	11.27	0.75	0.98	0.72
Interest Coverage	1.78	366.53	3.09	2.52	5.60

	Vibhor Steel Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Debtors to sales (%)	4.81	12.08	25.56	18.09	9.22
Asset Turnover	2.52	0.63	1.13	0.62	1.41
Receivable days	20.19	47.56	65.13	78.74	27.20
Inventory Days	49.86	96.84	99.66	149.94	51.23
Payable days	20.27	24.77	127.87	61.52	93.16
Cash Conversion Cycle	49.79	119.63	36.91	167.16	-14.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.