Rudra Gas Peer Comparison

BSE: 544121

₹72.10

₹-1.90 (-2.57%)

As on 24-Sep-2026IST

Market cap

₹60 Cr

Revenue (TTM)

₹100 Cr

P/E Ratio

7

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Market cap (₹ Cr)	60	22,138	20,307	10,580	1,13,519
Revenue (₹ Cr)	100	23,618	18,563	9,382	1,48,016
Net Profit (₹ Cr)	6.38	1,655.26	1,070.56	719.17	8,444.97
Net Margin (%)	6.35	6.87	5.65	7.57	5.65
RoE (%)	21.81	15.06	11.98	11.32	11.15
Price to Earnings	7.01	11.67	14.92	14.79	11.49
Price-To-Book	1.86	1.14	1.74	1.60	1.22

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Operating Revenue	100.03	27,614.87	14,912.62	7,263.80	1,41,901.69
Total Income	100.41	28,178.52	15,261.92	7,433.52	1,43,172.61
Total Expenditure	87.89	24,114.79	12,938.48	5,696.96	1,26,480.74
EBITDA	12.14	3,500.08	1,974.14	1,566.84	15,420.95
Depreciation	0.80	864.11	475.86	352.05	3,799.23
EBIT	11.34	2,635.97	1,498.28	1,214.79	11,621.72
Interest	3.04	322.83	26.34	14.06	740.40
Other Income	0.38	563.65	349.30	169.72	1,270.92
Exceptional Items	--	-862.31	--	--	2,440.03
Profit before Tax	8.68	2,012.47	2,182.53	1,369.59	16,095.51
Provision for Tax	2.30	-1,244.21	469.52	329.44	3,632.64
Profit after Tax	6.38	3,256.68	1,713.01	1,040.15	12,462.87

Liabilities (₹ Cr)

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Shareholder's Funds	32.31	23,562.51	10,615.77	5,877.49	84,997.55
Minority Interest	--	494.04	26.69	14.58	242.93
Non-Current Liabilities	9.38	2,775.43	624.83	534.48	28,781.14
Current Liabilities	32.51	5,671.83	4,314.07	1,874.97	25,720.53
Total Liabilities	74.20	32,974.28	15,581.36	8,301.52	1,39,742.15

Assets (₹ Cr)

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Non-Current Assets	9.55	22,388.99	10,938.01	6,355.14	1,13,953.89
Current Assets	64.64	10,074.06	4,643.35	1,946.38	25,788.26
Total Assets	74.20	32,974.28	15,581.36	8,301.52	1,39,742.15
Total Debt*	23.87	2,987.24	7.46	0.00	16,307.37
Net Current Assets	32.13	4,402.23	329.28	71.41	67.73
Contingent Liabilities	26.16	3,278.94	2,600.98	440.55	8,652.67

Cashflow (₹ Cr)

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Cash From Operating Activities	-4.90	3,369.73	2,183.62	1,406.62	15,727.27
Cash Flow from Investing Activities	6.08	-3,839.51	-1,503.91	-1,052.72	-6,730.01
Cash from Financing Activities	-0.20	-892.29	-754.13	-331.52	-8,940.85
Net Cash Inflow / Outflow	0.98	-1,362.07	-74.42	22.38	56.41

Ratios

Profitability Ratios

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
ROCE (%)	22.71	13.63	21.81	25.12	17.10
ROE (%)	21.81	20.90	16.92	18.88	15.39
ROA (%)	9.67	14.74	11.50	13.37	9.33
EBIT Margin (%)	12.52	14.72	15.58	23.91	11.76
Net Margin (%)	6.35	11.56	11.22	13.99	8.70
Cash Profit Margin (%)	7.18	14.55	13.30	17.45	11.43

Growth Ratios

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Revenue Growth (%)	56.87	76.00	6.52	15.48	6.51
EBIT Growth (%)	29.02	102.51	-12.09	-13.98	9.06
Net Profit Growth (%)	34.89	184.75	-13.63	-19.03	25.85
EPS Growth (%)	33.89	688.35	-13.47	-19.03	25.77
Book Value Growth (%)	23.38	203.50	10.20	14.38	10.39

Valuation Ratios

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Price / Earnings	10.61	3.15	16.52	13.17	9.65
Price / Book Value	2.05	0.55	2.67	2.33	1.41
Dividend Yield (%)	0.00	1.41	3.45	2.16	4.10
EV/EBITDA	6.84	3.19	11.24	7.70	8.01
Market Cap (₹ Cr)	66.19	12,962.42	28,378.72	13,695.89	1,20,162.35

Solvency Ratios

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Debt to Equity	0.74	0.13	0.00	0.00	0.19
Short term debt to equity ratio	0.48	0.01	--	--	0.04
Current Ratio	1.99	1.78	1.08	1.04	1.00
Quick Ratio	1.85	1.62	1.07	1.01	0.76
Interest Coverage	3.85	7.23	83.86	98.41	22.74

Operating Efficiency Ratios

	Rudra Gas	Gujarat Gas	Indraprastha Gas	Mahanagar Gas	GAIL (India)
Debtors to sales (%)	20.39	7.77	4.74	5.01	7.35
Asset Turnover	1.52	1.28	1.10	1.03	1.07
Receivable days	68.08	20.47	19.14	15.11	25.66
Inventory Days	11.93	5.95	1.12	2.16	15.67
Payable days	131.68	19.63	31.63	30.38	22.71
Cash Conversion Cycle	-51.68	6.79	-11.37	-13.12	18.63