Mayank Cattle Food Peer Comparison

BSE: 544106

₹116.30

₹2.30 (2.02%)

As on 02-Sep-2026 14:39IST

Market cap

₹123 Cr

Revenue (TTM)

₹403 Cr

P/E Ratio

20.5

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Market cap (₹ Cr)	123	12,769	565	103	68
Revenue (₹ Cr)	403	10,474	1,718	90	213
Net Profit (₹ Cr)	6.02	384.15	46.43	3.59	4.66
Net Margin (%)	1.49	3.63	2.68	3.96	2.18
RoE (%)	17.16	24.56	13.15	6.13	5.10
Price to Earnings	20.46	28.58	12.17	28.80	14.54
Price-To-Book	2.83	5.97	1.61	1.72	0.71

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Operating Revenue	403.17	10,232.68	1,680.48	78.39	182.38
Total Income	403.68	10,338.63	1,695.75	79.67	184.80
Total Expenditure	389.66	9,369.24	1,570.91	73.42	176.12
EBITDA	13.51	863.44	109.57	4.98	6.26
Depreciation	2.41	228.86	7.99	0.22	2.21
EBIT	11.09	634.58	101.59	4.75	4.05
Interest	3.32	138.27	2.78	0.82	0.73
Other Income	0.51	105.95	15.27	1.27	2.42
Exceptional Items	--	-30.44	--	--	--
Profit before Tax	8.28	612.00	114.07	5.21	5.74
Provision for Tax	2.26	166.82	30.03	1.35	1.42
Profit after Tax	6.02	445.18	84.04	3.86	4.32

Liabilities (₹ Cr)

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Shareholder's Funds	38.08	2,032.08	349.50	59.34	91.19
Minority Interest	--	131.58	--	--	--
Non-Current Liabilities	4.47	1,068.36	23.95	1.00	0.82
Current Liabilities	42.24	2,928.83	41.53	11.90	27.86
Total Liabilities	84.79	6,160.85	414.98	72.25	120.37

Assets (₹ Cr)

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Non-Current Assets	22.62	3,388.41	65.26	11.69	45.04
Current Assets	62.17	2,758.50	349.72	60.54	74.48
Total Assets	84.79	6,160.85	414.98	72.25	120.37
Total Debt*	39.85	1,468.43	24.87	10.10	17.76
Net Current Assets	19.93	-170.33	308.19	48.64	46.61
Contingent Liabilities	--	164.76	1.86	0.05	--

Cashflow (₹ Cr)

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Cash From Operating Activities	0.33	1,281.17	53.52	-1.30	-5.73
Cash Flow from Investing Activities	-0.63	-150.39	-8.92	-2.95	-15.77
Cash from Financing Activities	0.31	-868.90	-33.22	-0.18	15.09
Net Cash Inflow / Outflow	0.00	261.88	11.38	-4.43	-6.41

Ratios

Profitability Ratios

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
ROCE (%)	15.86	20.95	33.62	8.94	6.53
ROE (%)	17.16	20.25	26.01	6.70	4.84
ROA (%)	7.66	7.63	21.79	5.56	4.03
EBIT Margin (%)	3.48	9.47	7.43	7.97	4.76
Net Margin (%)	1.49	4.31	4.96	4.84	2.34
Cash Profit Margin (%)	2.09	6.28	5.48	5.21	3.58

Growth Ratios

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Revenue Growth (%)	3.15	9.06	1.88	19.36	59.02
EBIT Growth (%)	4.97	12.76	-2.69	0.18	50.67
Net Profit Growth (%)	21.03	10.37	-7.96	-5.64	28.18
EPS Growth (%)	21.03	9.99	-7.96	-5.64	28.14
Book Value Growth (%)	18.77	-14.87	17.78	6.21	3.69

Valuation Ratios

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Price / Earnings	12.94	21.74	6.71	29.99	15.30
Price / Book Value	2.05	5.08	1.61	1.95	0.73
Dividend Yield (%)	0.00	2.06	7.09	0.00	0.00
EV/EBITDA	8.39	11.80	4.40	18.47	9.62
Market Cap (₹ Cr)	77.89	10,276.68	564.14	115.67	66.15

Solvency Ratios

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Debt to Equity	1.05	0.73	0.07	0.17	0.20
Short term debt to equity ratio	0.91	0.19	0.00	0.15	0.18
Current Ratio	1.47	0.94	8.42	5.09	2.67
Quick Ratio	0.51	0.48	4.97	3.90	1.26
Interest Coverage	3.49	5.43	41.96	7.36	8.87

Operating Efficiency Ratios

	Mayank Cattle Food	Godrej Agrovet	KSE	Narmada Agrobase	Ajooni Biotech
Debtors to sales (%)	4.58	6.58	0.06	45.12	9.78
Asset Turnover	5.13	1.84	4.36	1.13	1.70
Receivable days	15.87	21.15	0.29	126.71	34.07
Inventory Days	32.44	44.46	27.72	87.41	63.48
Payable days	3.90	31.76	2.46	3.90	15.31
Cash Conversion Cycle	44.41	33.86	25.54	210.22	82.25