Medi Assist Health Peer Comparison

NSE: MEDIASSIST | BSE: 544088

₹297.20

₹-1.30 (-0.44%)

As on 05-Oct-2026IST

Market cap

₹2,225 Cr

Revenue (TTM)

₹951 Cr

P/E Ratio

23.9

P/B Ratio

2.6

Div. Yield

0.7 %

Edit

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Market cap (₹ Cr)	2,225	30,216	19,942	9,574	9,039
Revenue (₹ Cr)	951	3,347	7,617	1,611	2,589
Net Profit (₹ Cr)	94.28	778.29	993.02	548.70	82.43
Net Margin (%)	9.70	23.11	12.86	29.99	3.12
RoE (%)	14.14	30.30	11.11	21.74	35.72
Price to Earnings	23.87	39.56	20.08	19.40	107.31
Price-To-Book	2.59	10.35	2.05	3.77	38.25

Income Statement (₹ Cr)

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Operating Revenue	904.77	3,193.79	7,192.85	1,569.04	2,440.18
Total Income	926.09	3,273.96	7,290.83	1,773.15	2,490.43
Total Expenditure	733.01	2,163.57	5,432.58	1,039.00	866.62
EBITDA	171.76	1,030.22	1,760.28	530.04	1,573.56
Depreciation	77.13	124.15	487.37	28.45	967.46
EBIT	94.64	906.07	1,272.91	501.59	606.10
Interest	21.41	72.11	99.16	2.98	601.26
Other Income	21.32	80.18	97.98	204.10	50.25
Exceptional Items	-14.20	--	-32.82	--	-4.33
Profit before Tax	80.35	904.92	1,238.90	647.94	52.90
Provision for Tax	-8.96	183.36	314.13	173.26	-22.02
Profit after Tax	89.31	721.55	924.77	474.68	74.92

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Shareholder's Funds	838.90	2,800.24	9,659.10	2,400.38	297.97
Minority Interest	13.50	--	--	--	1.25
Non-Current Liabilities	251.85	308.34	893.09	865.83	4,697.54
Current Liabilities	454.36	1,120.16	1,897.50	1,511.45	1,787.87
Total Liabilities	1,585.60	4,307.70	12,449.69	4,777.65	7,092.16

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Non-Current Assets	956.71	2,919.09	9,505.15	1,437.59	6,192.56
Current Assets	601.90	1,309.64	2,944.54	3,340.06	592.06
Total Assets	1,585.60	4,307.70	12,449.69	4,777.65	7,092.16
Total Debt*	0.00	636.02	567.04	0.00	332.77
Net Current Assets	147.54	189.49	1,047.04	1,828.61	-1,195.81
Contingent Liabilities	64.25	21.03	85.56	52.19	62.12

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Cash From Operating Activities	117.72	673.59	1,202.97	694.22	1,734.13
Cash Flow from Investing Activities	-159.63	-210.00	-710.69	-347.34	-647.24
Cash from Financing Activities	12.20	-411.80	-501.40	-339.95	-1,047.80
Net Cash Inflow / Outflow	-29.72	51.78	-9.12	6.93	39.09

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
ROCE (%)	13.30	32.73	13.82	28.39	114.70
ROE (%)	13.09	32.27	10.43	21.10	39.76
ROA (%)	6.19	19.86	7.92	10.48	1.26
EBIT Margin (%)	21.34	34.77	25.83	46.79	66.54
Net Margin (%)	9.64	22.04	12.68	26.77	3.01
Cash Profit Margin (%)	18.40	26.48	19.63	32.07	42.72

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Revenue Growth (%)	25.09	19.89	29.14	13.02	25.19
EBIT Growth (%)	8.55	37.02	37.22	-7.68	23.70
Net Profit Growth (%)	-2.50	48.45	71.53	-13.80	-41.55
EPS Growth (%)	-8.59	48.03	71.52	-13.92	-42.16
Book Value Growth (%)	55.73	55.17	15.97	9.47	69.40

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Price / Earnings	25.20	31.42	20.21	25.11	84.64
Price / Book Value	2.67	8.34	1.96	5.07	26.59
Dividend Yield (%)	0.67	0.00	0.38	3.02	0.00
EV/EBITDA	11.03	20.64	10.06	16.11	4.04
Market Cap (₹ Cr)	2,215.14	22,672.70	18,689.18	11,920.01	6,299.81

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debt to Equity	0.00	0.23	0.06	0.00	1.40
Short term debt to equity ratio	0.25	0.07	--	--	--
Current Ratio	1.32	1.17	1.55	2.21	0.33
Quick Ratio	1.32	1.17	1.55	2.21	0.33
Interest Coverage	4.75	13.55	13.49	218.36	1.09

	Medi Assist Health	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debtors to sales (%)	31.69	17.67	25.57	0.35	3.47
Asset Turnover	0.63	0.88	0.62	0.35	0.41
Receivable days	102.48	62.66	78.80	1.10	12.55
Inventory Days	0.00	0.01	0.00	0.00	0.11
Payable days	--	0.00	--	--	8,752.03
Cash Conversion Cycle	--	62.67	--	--	-8,739.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.