Market cap
₹151 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
61.7
P/B Ratio
2.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
17.14
|
12.96
|
14.12
|
13.31
|
3.27
|
1.13
|
|||||
|
Other Income
|
0.18
|
0.11
|
0.10
|
0.03
|
--
|
0.00
|
|||||
|
Total Income
|
17.33
|
13.06
|
14.22
|
13.33
|
3.27
|
1.13
|
|||||
|
Interest Expense
|
6.18
|
3.19
|
0.43
|
1.23
|
0.08
|
0.01
|
|||||
|
Operating Expenses
|
7.35
|
6.36
|
10.51
|
9.19
|
2.57
|
1.15
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.20
|
2.99
|
3.04
|
2.86
|
0.57
|
-0.09
|
|||||
|
Taxes
|
0.76
|
0.64
|
0.75
|
0.82
|
0.14
|
0.01
|
|||||
|
Profit after Tax
|
2.44
|
2.36
|
2.28
|
2.05
|
0.43
|
-0.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.44
|
2.36
|
2.28
|
2.05
|
0.43
|
-0.10
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
61.10
|
58.66
|
56.30
|
20.67
|
3.55
|
3.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
61.36
|
50.48
|
3.24
|
0.09
|
0.05
|
0.04
|
|||||
|
Current Liabilities
|
7.02
|
3.49
|
6.69
|
1.51
|
6.62
|
0.22
|
|||||
|
Total Liabilities
|
129.86
|
112.87
|
66.36
|
22.27
|
10.23
|
3.39
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.40
|
-45.90
|
-30.51
|
-7.75
|
-5.64
|
-0.81
|
|||||
|
Cash Flow from Investing Activities
|
-0.54
|
-0.61
|
-1.58
|
-0.13
|
0.12
|
0.66
|
|||||
|
Cash from Financing Activities
|
4.80
|
44.14
|
36.25
|
7.65
|
6.39
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
0.85
|
-2.37
|
4.15
|
-0.24
|
0.87
|
-0.16
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.99
|
0.95
|
0.92
|
1.13
|
0.29
|
-0.07
|
|||||
|
Cash EPS (₹)
|
1.23
|
1.16
|
1.02
|
1.15
|
0.33
|
-0.02
|
|||||
|
Adjusted Book Value (₹)
|
24.70
|
23.72
|
22.77
|
11.37
|
2.42
|
2.13
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-1.38
|
-18.56
|
-12.34
|
-8.53
|
-17.29
|
-2.47
|
|||||
|
Free Cash Flow per Share (₹)
|
-4.04
|
-20.05
|
-13.09
|
-9.75
|
-17.49
|
-2.63
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
8.46
|
7.54
|
8.46
|
26.63
|
9.92
|
-2.81
|
|||||
|
ROE (%)
|
4.08
|
4.10
|
5.93
|
16.90
|
12.81
|
-3.17
|
|||||
|
ROA (%)
|
2.02
|
2.63
|
5.16
|
12.59
|
6.27
|
-2.91
|
|||||
|
EBIT Margin (%)
|
53.66
|
46.93
|
23.87
|
30.54
|
19.83
|
-7.82
|
|||||
|
Net Margin (%)
|
14.08
|
18.03
|
16.06
|
15.35
|
13.06
|
-8.77
|
|||||
|
Cash Profit Margin (%)
|
17.68
|
22.17
|
17.88
|
15.77
|
14.65
|
-3.12
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.30
|
-8.25
|
6.14
|
306.79
|
190.51
|
--
|
|||||
|
EBIT Growth (%)
|
51.27
|
80.40
|
-17.04
|
526.49
|
837.05
|
--
|
|||||
|
Net Profit Growth (%)
|
3.60
|
3.15
|
11.58
|
378.96
|
532.49
|
--
|
|||||
|
EPS Growth (%)
|
3.60
|
3.15
|
-17.98
|
286.47
|
532.49
|
--
|
|||||
|
Book Value Growth (%)
|
4.16
|
4.18
|
172.41
|
481.41
|
13.98
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
47.13
|
54.55
|
56.32
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.88
|
2.19
|
2.28
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.96
|
25.33
|
34.61
|
1.96
|
11.97
|
-119.61
|
|||||
|
Close Price (₹)
|
46.50
|
51.95
|
52.00
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
74.00
|
91.70
|
74.85
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
43.95
|
45.45
|
45.25
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
115.00
|
128.48
|
128.60
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.95
|
0.75
|
0.09
|
0.00
|
1.80
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.00
|
0.09
|
--
|
1.80
|
--
|
|||||
|
Current Ratio
|
12.18
|
14.36
|
7.10
|
14.55
|
1.52
|
14.14
|
|||||
|
Quick Ratio
|
12.18
|
14.36
|
7.10
|
14.55
|
1.52
|
14.14
|
|||||
|
Interest Coverage
|
1.52
|
1.94
|
8.04
|
3.34
|
7.79
|
-16.83
|