Kaushalya Logis Peer Comparison

NSE: KLL

₹21.75

₹0.40 (1.87%)

As on 28-Aug-2026IST

Market cap

₹40 Cr

Revenue (TTM)

₹1,227 Cr

P/E Ratio

3.3

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Market cap (₹ Cr)	40	6,814	5,818	3,895	3,850
Revenue (₹ Cr)	1,227	5,026	11,746	7,378	488
Net Profit (₹ Cr)	11.84	377.00	63.12	48.04	-1.30
Net Margin (%)	0.95	7.44	0.53	0.65	-0.24
RoE (%)	21.73	18.42	3.78	3.48	4.26
Price to Earnings	3.30	14.92	89.83	101.21	49.75
Price-To-Book	0.55	2.58	2.86	3.25	1.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Operating Revenue	1,226.60	4,491.78	9,995.72	6,104.83	1,731.10
Total Income	1,246.31	4,538.49	10,054.11	6,125.23	2,292.70
Total Expenditure	1,221.06	4,030.69	9,322.81	5,825.36	1,956.22
EBITDA	5.54	461.09	672.91	279.47	-225.12
Depreciation	0.85	117.83	543.56	226.32	55.00
EBIT	4.69	343.26	129.35	53.15	-280.12
Interest	8.36	20.16	163.53	81.21	121.09
Other Income	19.72	46.71	58.39	20.40	561.60
Exceptional Items	--	--	--	--	--
Profit before Tax	16.04	459.40	29.36	-7.67	166.33
Provision for Tax	4.20	43.39	39.00	22.33	44.74
Profit after Tax	11.84	416.01	-9.64	-30.00	121.59

Liabilities (₹ Cr)

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Shareholder's Funds	60.44	2,154.75	1,801.77	437.88	1,607.83
Minority Interest	--	36.31	33.77	16.35	538.66
Non-Current Liabilities	45.81	223.79	846.18	708.35	370.99
Current Liabilities	147.29	519.19	2,919.70	1,372.02	212.22
Total Liabilities	253.53	2,934.04	5,725.61	2,578.80	2,729.71

Assets (₹ Cr)

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Non-Current Assets	35.89	1,520.25	2,435.89	1,136.87	2,024.92
Current Assets	217.64	1,412.78	3,165.53	1,397.73	704.78
Total Assets	253.53	2,934.04	5,725.61	2,578.80	2,729.71
Total Debt*	79.51	155.25	859.44	424.18	371.07
Net Current Assets	70.35	893.59	245.83	25.71	492.56
Contingent Liabilities	79.84	119.36	106.95	210.41	638.01

Cashflow (₹ Cr)

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Cash From Operating Activities	-17.49	359.19	671.97	343.17	-50.98
Cash Flow from Investing Activities	3.61	-99.29	-146.83	-154.75	473.28
Cash from Financing Activities	3.95	-291.96	-494.87	-147.72	-407.53
Net Cash Inflow / Outflow	-9.94	-32.06	30.27	40.70	14.77

Ratios

Profitability Ratios

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
ROCE (%)	19.09	21.48	7.32	8.69	12.80
ROE (%)	21.73	20.13	-0.54	-6.51	7.84
ROA (%)	5.58	15.31	-0.17	-1.21	3.29
EBIT Margin (%)	2.06	11.31	7.32	4.91	19.44
Net Margin (%)	0.95	9.17	-0.10	-0.49	5.30
Cash Profit Margin (%)	0.84	11.88	5.34	3.15	10.20

Growth Ratios

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Revenue Growth (%)	-16.33	11.62	8.65	10.88	2.72
EBIT Growth (%)	29.40	11.28	-2.86	21.43	13.33
Net Profit Growth (%)	30.18	17.36	83.30	43.49	71.82
EPS Growth (%)	30.13	19.30	86.60	34.59	-54.88
Book Value Growth (%)	24.38	7.52	0.09	-10.12	7.49

Valuation Ratios

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Price / Earnings	11.08	20.28	0.00	0.00	96.51
Price / Book Value	2.17	3.90	3.00	4.32	1.54
Dividend Yield (%)	0.00	0.73	0.00	0.96	0.00
EV/EBITDA	8.32	16.61	7.63	7.45	8.40
Market Cap (₹ Cr)	131.25	8,361.89	5,333.72	1,885.78	2,476.34

Solvency Ratios

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Debt to Equity	1.32	0.07	0.48	0.97	0.23
Short term debt to equity ratio	0.47	0.01	0.47	0.00	0.02
Current Ratio	1.48	2.72	1.08	1.02	3.32
Quick Ratio	1.33	2.71	0.95	1.02	3.28
Interest Coverage	2.92	23.79	1.18	0.91	2.37

Operating Efficiency Ratios

	Kaushalya Logis	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Debtors to sales (%)	5.46	16.07	14.41	10.24	19.93
Asset Turnover	7.09	1.65	1.77	2.51	0.47
Receivable days	10.92	53.74	51.91	38.85	73.05
Inventory Days	4.22	0.69	14.01	0.00	8.70
Payable days	21.77	--	288.85	--	419.38
Cash Conversion Cycle	-6.63	--	-222.93	--	-337.63