Market cap
₹40 Cr
Revenue (TTM)
₹1,227 Cr
P/E Ratio
3.3
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -16.33 | 173.00 | -- |
| EBIT | -- | -- | -26.88 | -0.11 | -- |
| Net Profit | -- | -- | 30.18 | 46.55 | -- |
| EPS | -- | -- | 30.13 | 36.95 | -- |
| Book Value | -- | -- | 24.38 | 59.11 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 0.60 | -- | 0.38 | 0.44 | 0.97 |
| Net Margin
| 0.89 | -- | 0.95 | 0.62 | 1.12 |
| Return on equity
| 31.06 | -- | 21.73 | 26.79 | 44.67 |
| Return on Capital
| 21.03 | -- | 19.09 | 20.57 | 23.44 |
| Return on Assets
| 6.10 | -- | 5.58 | 5.84 | 6.87 |
| Debt to Equity (x)
| -- | -- | 1.32 | 1.38 | 2.46 |
Profitability
ROCE
19.09
Higher than Peers by 3.96
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
19.09
|
20.57
|
23.44
|
20.86
|
18.64
|
|
Peer Median
|
15.13
|
10.70
|
11.97
|
9.26
|
--
|
ROE
21.73
Higher than Peers by 10.76
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
21.73
|
26.79
|
44.67
|
36.25
|
35.27
|
|
Peer Median
|
10.96
|
6.62
|
8.43
|
5.25
|
--
|
ROA
5.58
Lower than Peers by 0.91
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
5.58
|
5.84
|
6.87
|
7.70
|
9.15
|
|
Peer Median
|
6.49
|
3.07
|
5.89
|
1.90
|
--
|
EBIT Margin
0.38
Lower than Peers by 5.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
0.38
|
0.44
|
0.97
|
7.80
|
10.26
|
|
Peer Median
|
5.89
|
5.32
|
5.68
|
4.68
|
--
|
Net Margin
0.95
Lower than Peers by 2.15
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
0.95
|
0.62
|
1.12
|
5.92
|
9.00
|
|
Peer Median
|
3.10
|
1.71
|
4.32
|
1.31
|
--
|
Cash Profit Margin
0.84
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
0.84
|
0.55
|
0.94
|
6.14
|
10.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-16.33
Lower than Peers by 31.11
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
-16.33
|
134.69
|
936.07
|
91.98
|
--
|
|
Peer Median
|
14.78
|
-1.07
|
20.67
|
46.66
|
--
|
EBIT Growth
-26.88
Lower than Peers by 75.47
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
-26.88
|
5.36
|
29.37
|
46.00
|
--
|
|
Peer Median
|
48.59
|
-20.30
|
117.10
|
110.89
|
--
|
Net Profit Growth
30.18
Lower than Peers by 27.34
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
30.18
|
28.89
|
87.58
|
25.57
|
--
|
|
Peer Median
|
57.52
|
7.63
|
93.99
|
80.96
|
--
|
EPS Growth
30.13
Lower than Peers by 2.00
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
30.13
|
5.26
|
87.52
|
25.27
|
--
|
|
Peer Median
|
32.14
|
--
|
87.50
|
105.83
|
--
|
Book Value Growth
24.38
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
24.38
|
151.29
|
57.64
|
44.38
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.32
Higher than Peers by 0.88
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
1.32
|
1.38
|
2.46
|
3.03
|
2.22
|
|
Peer Median
|
0.43
|
0.58
|
0.37
|
0.48
|
--
|
Short term debt to equity ratio
0.47
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
0.47
|
0.33
|
0.67
|
0.81
|
0.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.48
Lower than Peers by 0.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
1.48
|
1.79
|
1.25
|
1.35
|
2.25
|
|
Peer Median
|
1.77
|
1.32
|
1.18
|
1.20
|
--
|
Quick Ratio
1.33
Lower than Peers by 1.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
1.33
|
1.62
|
0.97
|
1.21
|
2.25
|
|
Peer Median
|
2.35
|
1.39
|
1.25
|
1.21
|
--
|
Interest Coverage
2.92
Lower than Peers by 0.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
2.92
|
2.87
|
3.20
|
2.88
|
4.58
|
|
Peer Median
|
3.13
|
2.64
|
3.66
|
1.87
|
--
|
Operating Efficiency
Debtors to sales
5.46
Lower than Peers by 18.58
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
5.46
|
1.57
|
4.96
|
17.00
|
11.71
|
|
Peer Median
|
24.05
|
19.37
|
17.46
|
18.57
|
--
|
Asset Turnover
7.09
Higher than Peers by 4.93
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
7.09
|
11.44
|
7.53
|
1.36
|
0.96
|
|
Peer Median
|
2.16
|
1.58
|
1.54
|
1.92
|
--
|
Receivable days
10.92
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
10.92
|
5.52
|
9.73
|
38.21
|
42.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
4.22
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
4.22
|
3.84
|
6.71
|
20.83
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
21.77
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
21.77
|
12.53
|
21.93
|
135.79
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-6.63
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
-6.63
|
-3.16
|
-5.49
|
-76.75
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.08
Lower than Peers by 11.97
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
11.08
|
17.68
|
--
|
--
|
--
|
|
Peer Median
|
23.05
|
38.59
|
24.16
|
60.05
|
--
|
Price / Book Value
2.17
Lower than Peers by 0.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
2.17
|
3.31
|
--
|
--
|
--
|
|
Peer Median
|
2.28
|
2.34
|
2.67
|
3.63
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.32
Lower than Peers by 7.06
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
8.32
|
11.14
|
3.41
|
3.20
|
0.25
|
|
Peer Median
|
15.37
|
23.86
|
16.84
|
21.49
|
--
|
Market Cap
131
Lower than Peers by 205
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Kaushalya Logis
|
131
|
161
|
--
|
--
|
--
|
|
Peer Median
|
336
|
1,081
|
950
|
670
|
--
|