HRH Next Services Peer Comparison

NSE: HRHNEXT

₹24.70

₹-1.25 (-4.82%)

As on 31-Aug-2026 11:56IST

Market cap

₹34 Cr

Revenue (TTM)

₹58 Cr

P/E Ratio

7

P/B Ratio

0.9

Div. Yield

0 %

Edit

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Market cap (₹ Cr)	34	19,118	2,845	1,481	1,446
Revenue (₹ Cr)	58	10,064	11,928	3,120	403
Net Profit (₹ Cr)	3.14	671.00	-82.43	-1.22	45.08
Net Margin (%)	5.36	6.66	-0.69	-0.04	10.77
RoE (%)	10.91	18.36	-1.47	-2.98	10.58
Price to Earnings	7.04	28.49	--	--	32.05
Price-To-Book	0.94	4.31	1.06	1.81	3.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Operating Revenue	57.84	7,980.31	9,608.35	--	256.36
Total Income	58.60	7,990.74	9,645.06	--	270.17
Total Expenditure	49.42	6,783.99	8,235.46	--	194.42
EBITDA	8.42	1,196.32	1,372.89	--	61.94
Depreciation	3.26	327.04	369.99	--	26.38
EBIT	5.16	869.29	1,002.90	--	35.56
Interest	1.94	147.88	736.97	--	6.70
Other Income	0.76	10.43	36.71	--	13.81
Exceptional Items	--	8.81	8.81	--	--
Profit before Tax	3.98	740.65	374.24	--	42.67
Provision for Tax	0.84	146.20	209.81	--	9.52
Profit after Tax	3.14	594.45	164.43	--	33.16

Liabilities (₹ Cr)

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Shareholder's Funds	36.58	4,097.63	2,663.10	--	404.98
Minority Interest	--	0.40	1,924.95	--	--
Non-Current Liabilities	4.67	1,137.00	6,204.83	--	48.70
Current Liabilities	13.31	2,413.75	5,155.16	--	44.08
Total Liabilities	54.55	7,757.72	15,948.04	--	500.85

Assets (₹ Cr)

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Non-Current Assets	20.35	5,424.72	12,282.80	--	355.52
Current Assets	34.20	2,224.05	3,665.24	--	142.24
Total Assets	54.55	7,757.72	15,948.04	--	500.85
Total Debt*	9.51	1,532.70	4,879.47	--	7.09
Net Current Assets	20.89	-189.70	-1,489.92	--	98.15
Contingent Liabilities	--	221.18	224.69	--	0.23

Cashflow (₹ Cr)

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Cash From Operating Activities	-0.86	701.10	1,097.50	--	27.84
Cash Flow from Investing Activities	-8.59	-745.90	-1,590.14	--	-224.39
Cash from Financing Activities	9.87	22.59	753.72	--	191.94
Net Cash Inflow / Outflow	0.42	-22.21	261.08	--	-4.60

Ratios

Profitability Ratios

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
ROCE (%)	15.33	17.53	16.49	--	17.04
ROE (%)	10.91	15.54	6.26	--	12.85
ROA (%)	6.80	8.85	1.11	--	8.84
EBIT Margin (%)	15.88	15.12	14.67	--	29.55
Net Margin (%)	5.36	7.44	1.70	--	12.27
Cash Profit Margin (%)	11.07	11.55	5.56	--	23.22

Growth Ratios

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Revenue Growth (%)	27.49	25.95	20.85	--	51.01
EBIT Growth (%)	32.93	21.49	7.88	--	33.46
Net Profit Growth (%)	70.40	15.49	-16.54	--	55.07
EPS Growth (%)	18.79	15.49	-15.50	--	26.17
Book Value Growth (%)	74.31	9.35	-1.28	--	202.81

Valuation Ratios

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Price / Earnings	22.52	39.95	0.00	--	37.31
Price / Book Value	1.93	5.95	1.07	--	3.19
Dividend Yield (%)	0.00	1.17	0.00	--	0.00
EV/EBITDA	8.67	20.81	4.77	--	16.25
Market Cap (₹ Cr)	70.71	23,750.21	2,788.34	--	1,237.15

Solvency Ratios

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Debt to Equity	0.26	0.38	1.87	--	0.02
Short term debt to equity ratio	0.12	0.29	0.90	--	0.01
Current Ratio	2.57	0.92	0.71	--	3.23
Quick Ratio	2.57	0.93	0.70	--	3.23
Interest Coverage	3.05	6.01	1.51	--	7.37

Operating Efficiency Ratios

	HRH Next Services	Firstsource	RPSG Ventures	Digitide Solutions	One Point One
Debtors to sales (%)	20.76	21.13	18.82	--	28.78
Asset Turnover	1.25	1.19	0.65	--	0.68
Receivable days	77.08	65.10	59.79	--	101.76
Inventory Days	0.00	0.00	2.81	--	0.00
Payable days	--	--	576.89	--	--
Cash Conversion Cycle	--	--	-514.29	--	--

Annual
Quarterly