Market cap
₹33 Cr
Revenue (TTM)
₹58 Cr
P/E Ratio
6.7
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 27.49 | 9.42 | -- |
| EBIT | -- | -- | 29.53 | 43.06 | -- |
| Net Profit | -- | -- | 70.40 | 50.00 | -- |
| EPS | -- | -- | 18.79 | 16.59 | -- |
| Book Value | -- | -- | 21.52 | 35.06 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 9.64 | -- | 8.91 | 8.77 | 11.22 |
| Net Margin
| 4.93 | -- | 5.36 | 4.03 | 5.41 |
| Return on equity
| 18.17 | -- | 10.91 | 11.73 | 31.86 |
| Return on Capital
| 22.36 | -- | 15.33 | 17.01 | 34.74 |
| Return on Assets
| 8.01 | -- | 6.80 | 5.53 | 11.69 |
| Debt to Equity (x)
| -- | -- | 0.26 | 0.48 | 0.95 |
Profitability
ROCE
15.33
Lower than Peers by 8.44
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
15.33
|
17.01
|
34.74
|
17.64
|
7.53
|
|
Peer Median
|
23.77
|
28.93
|
19.08
|
13.55
|
--
|
ROE
10.91
Lower than Peers by 8.15
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
10.91
|
11.73
|
31.86
|
14.30
|
4.17
|
|
Peer Median
|
19.06
|
19.76
|
14.59
|
9.60
|
--
|
ROA
6.80
Lower than Peers by 3.42
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
6.80
|
5.53
|
11.69
|
5.88
|
1.94
|
|
Peer Median
|
10.22
|
10.65
|
7.60
|
6.51
|
--
|
EBIT Margin
8.91
Lower than Peers by 3.54
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
8.91
|
8.77
|
11.22
|
3.99
|
2.80
|
|
Peer Median
|
12.45
|
18.61
|
9.95
|
10.61
|
--
|
Net Margin
5.36
Lower than Peers by 4.78
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
5.36
|
4.03
|
5.41
|
2.10
|
1.04
|
|
Peer Median
|
10.14
|
6.14
|
7.30
|
5.28
|
--
|
Cash Profit Margin
11.07
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
11.07
|
9.64
|
8.61
|
4.64
|
4.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
27.49
Higher than Peers by 4.09
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
27.49
|
-11.27
|
15.82
|
82.73
|
--
|
|
Peer Median
|
23.40
|
20.63
|
19.47
|
31.18
|
--
|
EBIT Growth
29.53
Higher than Peers by 17.04
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
29.53
|
-30.65
|
225.96
|
159.84
|
--
|
|
Peer Median
|
12.50
|
114.95
|
24.53
|
91.78
|
--
|
Net Profit Growth
70.40
Higher than Peers by 47.57
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
70.40
|
-33.60
|
198.29
|
269.41
|
--
|
|
Peer Median
|
22.82
|
238.62
|
117.81
|
49.45
|
--
|
EPS Growth
18.79
Higher than Peers by 1.06
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
18.79
|
-55.28
|
198.29
|
269.41
|
--
|
|
Peer Median
|
17.73
|
78.85
|
145.45
|
49.36
|
--
|
Book Value Growth
74.31
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
74.31
|
100.84
|
49.90
|
15.40
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.26
Higher than Peers by 0.04
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
0.26
|
0.48
|
0.95
|
0.64
|
0.67
|
|
Peer Median
|
0.22
|
0.72
|
0.17
|
0.20
|
--
|
Short term debt to equity ratio
0.12
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
0.12
|
0.26
|
0.69
|
0.42
|
0.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.57
Higher than Peers by 1.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
2.57
|
1.84
|
0.90
|
0.99
|
1.13
|
|
Peer Median
|
1.42
|
1.24
|
1.31
|
1.89
|
--
|
Quick Ratio
2.57
Higher than Peers by 0.77
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
2.57
|
1.84
|
0.90
|
0.99
|
1.13
|
|
Peer Median
|
1.80
|
2.40
|
1.91
|
1.46
|
--
|
Interest Coverage
3.05
Lower than Peers by 4.05
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
3.05
|
2.81
|
6.03
|
3.95
|
1.95
|
|
Peer Median
|
7.11
|
4.08
|
6.82
|
8.74
|
--
|
Operating Efficiency
Debtors to sales
20.76
Higher than Peers by 0.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
20.76
|
27.37
|
23.76
|
15.37
|
13.04
|
|
Peer Median
|
19.97
|
28.80
|
15.32
|
12.40
|
--
|
Asset Turnover
1.25
Higher than Peers by 0.34
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
1.25
|
1.36
|
2.15
|
2.79
|
1.86
|
|
Peer Median
|
0.91
|
1.11
|
1.10
|
1.00
|
--
|
Receivable days
77.08
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
77.08
|
98.84
|
67.58
|
41.07
|
47.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.52
Lower than Peers by 19.84
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
22.52
|
14.24
|
--
|
--
|
--
|
|
Peer Median
|
42.36
|
53.18
|
23.13
|
32.68
|
--
|
Price / Book Value
1.93
Lower than Peers by 2.44
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
1.93
|
1.25
|
--
|
--
|
--
|
|
Peer Median
|
4.37
|
6.35
|
2.23
|
2.71
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.67
Lower than Peers by 18.77
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
8.67
|
5.24
|
1.33
|
1.48
|
1.67
|
|
Peer Median
|
27.44
|
47.03
|
11.55
|
9.22
|
--
|
Market Cap
71
Lower than Peers by 2,141
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
HRH Next Services
|
71
|
26
|
--
|
--
|
--
|
|
Peer Median
|
2,212
|
1,690
|
299
|
188
|
--
|