Market cap
₹199 Cr
Revenue (TTM)
₹77 Cr
P/E Ratio
32.7
P/B Ratio
3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
76.57
|
72.62
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
77.30
|
73.00
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
57.79
|
56.65
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
18.78
|
15.97
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.27
|
0.38
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
17.51
|
15.59
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
2.73
|
3.33
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.73
|
0.38
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
15.50
|
12.64
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
4.00
|
3.28
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
11.50
|
9.37
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
11.50
|
9.37
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
58.07
|
46.57
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.75
|
13.23
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
24.85
|
38.61
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
91.17
|
98.84
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
10.63
|
7.00
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
80.05
|
91.40
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
91.17
|
98.84
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
12.70
|
19.28
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
55.19
|
52.79
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
11.33
|
5.63
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
15.43
|
-17.39
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-4.28
|
-3.91
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-8.79
|
21.46
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
2.36
|
0.16
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.66
|
5.42
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
7.39
|
5.64
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
33.60
|
26.95
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
8.93
|
-10.07
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
5.80
|
-6.00
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
26.70
|
24.26
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
21.99
|
20.12
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
12.17
|
9.52
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
22.87
|
21.47
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
14.88
|
12.83
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
16.69
|
13.42
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.44
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
12.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
22.79
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
22.79
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
24.70
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
95.53
|
44.27
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
18.92
|
8.91
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
56.63
|
25.12
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
635.85
|
240.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
1,670.00
|
291.80
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
211.10
|
35.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,098.82
|
414.74
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.41
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.22
|
2.37
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
3.13
|
2.30
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
6.67
|
4.79
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
82.74
|
82.10
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.81
|
0.74
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
293.11
|
299.68
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
11.42
|
12.42
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
313.39
|
536.53
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-8.87
|
-224.44
|
--
|
--
|
--
|
--
|