S J Logistics Financials

NSE: SJLOGISTIC

₹315.70

₹0.50 (0.16%)

As on 04-Sep-2026 15:50IST

Market cap

₹500 Cr

Revenue (TTM)

₹560 Cr

P/E Ratio

6.6

P/B Ratio

1.6

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	560.48	502.49	270.86	148.85	103.62	--
Total Income	560.84	502.85	273.35	149.55	105.40	--
Total Expenditure	466.32	426.89	240.95	135.87	100.24	--
EBITDA	94.16	75.60	29.91	12.99	3.39	--
Depreciation	4.31	2.23	0.46	0.44	0.52	--
EBIT	89.85	73.37	29.45	12.54	2.86	--
Interest	10.53	5.55	3.27	2.81	2.34	--
Other Income	0.37	0.36	2.49	0.70	1.78	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	79.69	68.19	28.67	10.43	2.30	--
Provision for Tax	18.26	15.69	6.06	2.17	0.57	--
Profit after Tax	61.43	52.49	22.61	8.26	1.73	--
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	61.43	52.49	22.61	8.26	1.73	--

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	255.63	217.46	112.04	31.41	15.64	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	68.36	46.35	8.16	27.18	20.66	--
Current Liabilities	38.90	33.79	30.93	22.86	14.33	--
Total Liabilities	362.89	297.60	151.13	81.45	50.63	--

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	126.75	61.91	26.81	8.38	8.41	--
Current Assets	236.14	235.70	124.32	73.07	42.22	--
Total Assets	362.89	297.60	151.13	81.45	50.63	--
Total Debt*	--	60.87	13.12	33.56	25.67	--
Net Current Assets	197.24	201.90	93.39	50.21	27.89	--
Contingent Liabilities	--	17.73	17.73	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	-51.54	-39.32	-5.91	1.65	--
Cash Flow from Investing Activities	--	-4.06	4.84	-5.37	0.00	--
Cash from Financing Activities	--	55.46	34.63	12.08	-1.63	--
Net Cash Inflow / Outflow	--	-0.13	0.14	0.79	0.03	--

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	40.31	34.44	15.61	9.33	2.60	--
Cash EPS (₹)	47.91	35.90	15.93	9.83	3.38	--
Adjusted Book Value (₹)	201.90	137.18	77.36	35.47	23.48	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-33.81	-27.15	-20.02	74.52	--
Free Cash Flow per Share (₹)	--	-42.79	-32.21	-34.98	-47.26	--

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	36.55	33.60	24.92	11.23	--
ROE (%)	25.97	32.69	31.53	35.12	11.06	--
ROA (%)	21.11	23.40	19.44	12.51	3.42	--
EBIT Margin (%)	16.03	14.60	10.87	8.42	2.76	--
Net Margin (%)	10.95	10.44	8.27	5.52	1.64	--
Cash Profit Margin (%)	--	10.89	8.52	5.85	2.17	--

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	42.73	85.52	81.96	43.65	--	--
EBIT Growth (%)	90.27	149.18	134.80	337.74	--	--
Net Profit Growth (%)	67.16	132.15	173.72	377.54	--	--
EPS Growth (%)	58.87	120.57	67.36	259.23	--	--
Book Value Growth (%)	--	86.63	256.72	100.80	--	--

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	6.59	15.26	17.89	--	--	--
Price / Book Value	1.56	3.83	3.61	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	4.80	11.33	12.85	2.58	5.35	--
Close Price (₹)	385.35	525.40	279.25	--	--	--
High Price (₹)	725.00	725.00	387.50	--	--	--
Low Price (₹)	350.05	276.00	125.00	--	--	--
Market Cap (₹ Cr)	499.54	800.87	404.45	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	0.26	0.29	0.12	1.07	1.64	--
Short term debt to equity ratio	--	0.07	0.05	0.16	0.36	--
Current Ratio	6.07	6.97	4.02	3.20	2.95	--
Quick Ratio	6.07	6.97	4.02	3.20	2.95	--
Interest Coverage	8.57	13.29	9.78	4.72	1.98	--

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	34.76	38.54	29.20	32.76	39.53	--
Asset Turnover	1.93	2.24	2.33	2.25	2.05	--
Receivable days	--	99.05	86.14	110.02	144.28	--
Inventory Days	--	--	--	--	--	--
Payable days	--	9.16	15.65	19.50	28.60	--
Cash Conversion Cycle	--	89.89	70.50	90.51	115.68	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)