Doms Peer Comparison

NSE: DOMS | BSE: 544045

₹2,198.90

₹-16.00 (-0.72%)

As on 28-Aug-2026IST

Market cap

₹13,337 Cr

Revenue (TTM)

₹2,435 Cr

P/E Ratio

61.4

P/B Ratio

10.6

Div. Yield

0.2 %

Edit

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Market cap (₹ Cr)	13,337	2,630	804	571	66
Revenue (₹ Cr)	2,435	1,281	808	545	50
Net Profit (₹ Cr)	225.73	141.48	22.03	35.12	3.64
Net Margin (%)	9.20	10.89	2.73	6.36	6.95
RoE (%)	18.75	12.59	6.85	12.64	6.33
Price to Earnings	61.35	18.83	36.47	18.13	16.91
Price-To-Book	10.62	2.25	2.44	2.17	0.87

Income Statement (₹ Cr)

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Operating Revenue	2,326.37	1,250.11	805.97	543.48	41.91
Total Income	2,344.93	1,270.87	806.47	548.19	43.82
Total Expenditure	1,923.77	1,025.26	747.90	479.08	48.50
EBITDA	402.60	224.84	58.07	64.40	-6.59
Depreciation	88.11	53.06	22.10	14.95	1.66
EBIT	314.49	171.78	35.96	49.45	-8.25
Interest	10.80	5.50	2.56	2.94	2.53
Other Income	18.57	20.77	0.50	4.70	1.91
Exceptional Items	--	--	--	--	--
Profit before Tax	322.26	187.05	33.91	51.21	-8.87
Provision for Tax	82.70	45.70	9.12	13.23	-0.17
Profit after Tax	239.56	141.35	24.79	37.98	-8.69

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Shareholder's Funds	1,219.73	1,141.63	321.98	234.56	36.72
Minority Interest	82.37	0.91	--	1.14	--
Non-Current Liabilities	106.40	70.99	14.26	58.96	1.87
Current Liabilities	293.98	153.00	131.21	78.66	18.11
Total Liabilities	1,702.48	1,366.53	467.45	374.37	56.70

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Non-Current Assets	1,063.14	567.18	180.19	186.12	21.09
Current Assets	639.34	799.35	287.26	187.21	35.61
Total Assets	1,702.48	1,366.53	467.45	374.37	56.70
Total Debt*	89.60	37.21	26.48	6.36	13.23
Net Current Assets	345.37	646.35	156.05	108.55	17.50
Contingent Liabilities	1.49	17.15	56.17	4.89	--

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Cash From Operating Activities	254.34	137.18	39.82	56.93	-8.63
Cash Flow from Investing Activities	-148.64	-160.99	-15.81	-35.09	15.57
Cash from Financing Activities	-112.67	-21.51	-19.87	-11.35	-7.36
Net Cash Inflow / Outflow	-6.96	-45.33	4.15	10.49	-0.41

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
ROCE (%)	27.02	17.29	10.54	23.95	-10.97
ROE (%)	21.68	13.09	7.94	17.30	-30.50
ROA (%)	14.91	10.94	5.37	10.45	-13.27
EBIT Margin (%)	18.10	19.65	7.27	12.71	-11.17
Net Margin (%)	10.22	11.12	3.07	6.93	-19.84
Cash Profit Margin (%)	13.51	15.19	5.44	9.64	-16.79

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Revenue Growth (%)	21.63	15.77	5.70	7.02	-29.46
EBIT Growth (%)	13.51	17.21	69.44	8.51	-182.16
Net Profit Growth (%)	12.19	18.69	324.96	10.44	-638.90
EPS Growth (%)	13.76	16.91	324.99	11.22	-341.32
Book Value Growth (%)	21.02	12.09	6.46	14.76	80.93

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Price / Earnings	60.47	21.44	28.91	16.00	0.00
Price / Book Value	11.50	2.63	2.23	2.59	0.68
Dividend Yield (%)	0.16	0.35	0.42	1.47	0.00
EV/EBITDA	33.11	12.31	12.48	8.45	-8.12
Market Cap (₹ Cr)	13,918.64	2,997.50	716.59	608.59	25.01

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Debt to Equity	0.07	0.03	0.08	0.03	0.36
Short term debt to equity ratio	0.03	0.01	0.08	0.03	0.36
Current Ratio	2.17	5.22	2.19	2.38	1.97
Quick Ratio	0.89	2.91	0.91	1.19	1.50
Interest Coverage	30.83	35.03	14.24	18.43	-2.51

	Doms	Flair Writing	Kokuyo Camlin	Linc	Kshitij Polyline
Debtors to sales (%)	7.04	21.87	9.29	9.91	12.30
Asset Turnover	1.51	0.99	1.87	1.51	0.64
Receivable days	22.43	75.88	31.92	35.47	69.62
Inventory Days	50.51	91.38	67.27	62.99	97.37
Payable days	32.61	35.90	44.83	64.43	30.72
Cash Conversion Cycle	40.33	131.36	54.36	34.04	136.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.