Doms Peer Comparison

NSE: DOMS | BSE: 544045

₹2,049.90

₹79.80 (4.05%)

As on 05-Nov-2026IST

Market cap

₹12,426 Cr

Revenue (TTM)

₹2,534 Cr

P/E Ratio

63.3

P/B Ratio

9.7

Div. Yield

0.2 %

Edit

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Market cap (₹ Cr)	12,426	2,630	732	32,391	20,514
Revenue (₹ Cr)	2,534	1,300	819	4,310	10,577
Net Profit (₹ Cr)	203.18	130.47	16.73	895.76	723.93
Net Margin (%)	7.97	9.90	2.04	20.27	6.84
RoE (%)	16.29	10.99	5.15	28.42	18.53
Price to Earnings	63.31	20.47	43.76	36.16	28.32
Price-To-Book	9.68	2.20	2.22	9.32	4.19

Income Statement (₹ Cr)

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Operating Revenue	2,326.37	1,250.11	805.97	3,649.01	9,556.39
Total Income	2,344.93	1,270.87	806.47	3,755.55	9,567.46
Total Expenditure	1,923.77	1,025.26	747.90	2,563.78	8,003.83
EBITDA	402.60	224.84	58.07	1,085.23	1,552.57
Depreciation	88.11	53.06	22.10	128.52	434.09
EBIT	314.49	171.78	35.96	956.71	1,118.48
Interest	10.80	5.50	2.56	22.22	181.47
Other Income	18.57	20.77	0.50	106.54	11.06
Exceptional Items	--	--	--	--	-98.23
Profit before Tax	322.26	187.05	33.91	1,041.03	849.84
Provision for Tax	82.70	45.70	9.12	275.02	175.43
Profit after Tax	239.56	141.35	24.79	766.01	674.41

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Shareholder's Funds	1,219.73	1,141.63	321.98	3,033.44	4,384.53
Minority Interest	82.37	0.91	--	--	0.40
Non-Current Liabilities	106.40	70.99	14.26	284.15	1,100.71
Current Liabilities	293.98	153.00	131.21	1,206.30	3,443.36
Total Liabilities	1,702.48	1,366.53	467.45	4,582.24	9,131.40

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Non-Current Assets	1,063.14	567.18	180.19	2,254.24	6,166.70
Current Assets	639.34	799.35	287.26	2,269.65	2,762.29
Total Assets	1,702.48	1,366.53	467.45	4,582.24	9,131.40
Total Debt*	89.60	37.21	26.48	0.00	1,937.47
Net Current Assets	345.37	646.35	156.05	1,063.35	-681.07
Contingent Liabilities	1.49	17.15	56.17	801.50	238.48

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Cash From Operating Activities	254.34	137.18	39.82	755.58	1,213.98
Cash Flow from Investing Activities	-148.64	-160.99	-15.81	-268.02	-452.36
Cash from Financing Activities	-112.67	-21.51	-19.87	-469.94	-666.78
Net Cash Inflow / Outflow	-6.96	-45.33	4.15	17.62	94.84

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
ROCE (%)	27.02	17.29	10.54	37.99	17.26
ROE (%)	21.68	13.09	7.94	27.51	16.35
ROA (%)	14.91	10.94	5.37	18.26	8.14
EBIT Margin (%)	18.10	19.65	7.27	32.66	16.36
Net Margin (%)	10.22	11.12	3.07	20.40	7.05
Cash Profit Margin (%)	13.51	15.19	5.44	24.51	11.60

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Revenue Growth (%)	21.63	15.77	5.70	11.94	19.75
EBIT Growth (%)	13.51	17.21	69.44	19.12	29.57
Net Profit Growth (%)	12.19	18.69	324.96	11.98	13.45
EPS Growth (%)	13.76	16.91	324.99	11.98	13.45
Book Value Growth (%)	21.02	12.09	6.46	19.64	6.51

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Price / Earnings	60.47	21.44	28.91	41.28	21.11
Price / Book Value	11.50	2.63	2.23	10.42	3.35
Dividend Yield (%)	0.16	0.35	0.42	1.41	2.69
EV/EBITDA	33.11	12.31	12.48	26.26	10.17
Market Cap (₹ Cr)	13,918.64	2,997.50	716.59	31,617.21	14,236.16

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Debt to Equity	0.07	0.03	0.08	0.00	0.46
Short term debt to equity ratio	0.03	0.01	0.08	--	0.36
Current Ratio	2.17	5.22	2.19	1.88	0.80
Quick Ratio	0.89	2.91	0.91	1.88	0.81
Interest Coverage	30.83	35.03	14.24	47.85	5.68

	Doms	Flair Writing	Kokuyo Camlin	CRISIL	Firstsource
Debtors to sales (%)	7.04	21.87	9.29	18.84	21.75
Asset Turnover	1.51	0.99	1.87	0.87	1.15
Receivable days	22.43	75.88	31.92	61.88	71.89
Inventory Days	50.51	91.38	67.27	0.00	0.00
Payable days	32.61	35.90	44.83	--	--
Cash Conversion Cycle	40.33	131.36	54.36	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.