Market cap
₹2,237 Cr
Revenue (TTM)
₹121 Cr
P/E Ratio
79.1
P/B Ratio
9.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -3.83 | 19.48 | -- |
| EBIT | -- | -- | 59.30 | 150.20 | -- |
| Net Profit | -- | -- | 156.74 | 245.00 | -- |
| EPS | -- | -- | 157.04 | 192.56 | -- |
| Book Value | -- | -- | 55.00 | 99.61 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 14.80 | -- | 20.71 | 12.50 | 11.19 |
| Net Margin
| 14.67 | -- | 25.04 | 10.69 | 8.27 |
| Return on equity
| 48.73 | -- | 43.20 | 32.81 | 70.19 |
| Return on Capital
| 50.83 | -- | 47.57 | 40.97 | 63.93 |
| Return on Assets
| 22.51 | -- | 29.05 | 17.93 | 20.55 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.06 | 0.26 |
Profitability
ROCE
47.57
Higher than Peers by 28.09
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
47.57
|
40.97
|
63.93
|
12.67
|
9.75
|
|
Peer Median
|
19.48
|
22.33
|
13.81
|
16.50
|
--
|
ROE
43.20
Higher than Peers by 28.29
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
43.20
|
32.81
|
70.19
|
11.96
|
8.27
|
|
Peer Median
|
14.91
|
19.32
|
10.33
|
12.07
|
--
|
ROA
29.05
Higher than Peers by 21.26
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
29.05
|
17.93
|
20.55
|
3.62
|
3.47
|
|
Peer Median
|
7.79
|
7.28
|
4.17
|
5.63
|
--
|
EBIT Margin
20.71
Lower than Peers by 2.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
20.71
|
12.50
|
11.19
|
2.26
|
4.07
|
|
Peer Median
|
23.40
|
17.07
|
7.26
|
9.03
|
--
|
Net Margin
25.04
Higher than Peers by 20.26
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
25.04
|
10.69
|
8.27
|
1.21
|
2.13
|
|
Peer Median
|
4.78
|
5.41
|
2.63
|
3.70
|
--
|
Cash Profit Margin
31.68
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
31.68
|
11.54
|
8.86
|
2.04
|
3.83
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
-3.83
Lower than Peers by 26.62
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
-3.83
|
8.88
|
62.90
|
169.30
|
--
|
|
Peer Median
|
22.79
|
51.58
|
35.58
|
78.77
|
--
|
EBIT Growth
59.30
Higher than Peers by 3.66
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
59.30
|
21.65
|
708.20
|
49.13
|
--
|
|
Peer Median
|
55.64
|
115.78
|
43.37
|
2,196.27
|
--
|
Net Profit Growth
156.74
Higher than Peers by 78.53
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
156.74
|
43.35
|
1,015.78
|
53.88
|
--
|
|
Peer Median
|
78.21
|
688.03
|
59.83
|
490.49
|
--
|
EPS Growth
157.04
Higher than Peers by 87.07
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
157.04
|
5.47
|
823.65
|
53.89
|
--
|
|
Peer Median
|
69.97
|
--
|
158.33
|
490.92
|
--
|
Book Value Growth
55.00
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
55.00
|
225.12
|
158.79
|
12.72
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
--
|
0.06
|
0.26
|
1.40
|
0.64
|
|
Peer Median
|
0.36
|
0.54
|
0.48
|
0.65
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
--
|
--
|
--
|
0.03
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.64
Higher than Peers by 0.95
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
2.64
|
1.97
|
0.85
|
1.02
|
1.92
|
|
Peer Median
|
1.69
|
1.35
|
1.41
|
1.34
|
--
|
Quick Ratio
2.05
Lower than Peers by 0.59
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
2.05
|
1.96
|
0.68
|
1.01
|
1.73
|
|
Peer Median
|
2.64
|
3.25
|
0.92
|
0.90
|
--
|
Interest Coverage
111.61
Higher than Peers by 106.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
111.61
|
36.50
|
17.54
|
2.96
|
3.52
|
|
Peer Median
|
5.47
|
4.50
|
2.38
|
2.59
|
--
|
Operating Efficiency
Debtors to sales
22.62
Lower than Peers by 8.18
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
22.62
|
23.12
|
18.77
|
19.51
|
34.12
|
|
Peer Median
|
30.79
|
34.38
|
26.18
|
27.66
|
--
|
Asset Turnover
0.99
Lower than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
0.99
|
1.63
|
2.46
|
2.97
|
1.63
|
|
Peer Median
|
1.34
|
1.50
|
1.48
|
1.58
|
--
|
Receivable days
85.14
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
85.14
|
73.65
|
56.11
|
58.73
|
124.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
24.69
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
24.69
|
9.80
|
10.52
|
3.20
|
14.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
75.50
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
75.50
|
87.12
|
85.86
|
51.00
|
73.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
34.33
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
34.33
|
-3.67
|
-19.23
|
10.92
|
65.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.87
Lower than Peers by 1.37
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
31.87
|
50.16
|
--
|
--
|
--
|
|
Peer Median
|
33.24
|
38.45
|
19.40
|
28.71
|
--
|
Price / Book Value
11.32
Higher than Peers by 6.71
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
11.32
|
10.75
|
--
|
--
|
--
|
|
Peer Median
|
4.61
|
7.01
|
2.88
|
2.13
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
22.86
Lower than Peers by 4.02
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
22.86
|
34.53
|
0.32
|
4.57
|
3.18
|
|
Peer Median
|
26.88
|
29.18
|
19.31
|
18.98
|
--
|
Market Cap
1,133
Higher than Peers by 601
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Amic Forging
|
1,133
|
694
|
--
|
--
|
--
|
|
Peer Median
|
532
|
324
|
161
|
94
|
--
|