Kalyani Cast Tech Peer Comparison

BSE: 544023

₹1,392.05

₹-10.85 (-0.77%)

As on 25-Sep-2026IST

Market cap

₹1,000 Cr

Revenue (TTM)

₹139 Cr

P/E Ratio

58.5

P/B Ratio

15.5

Div. Yield

0 %

Edit

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Market cap (₹ Cr)	1,000	19,500	6,169	2,760	1,925
Revenue (₹ Cr)	139	1,642	1,175	121	534
Net Profit (₹ Cr)	14.27	327.40	267.96	35.56	64.64
Net Margin (%)	10.20	19.56	22.15	25.04	11.83
RoE (%)	24.82	16.02	18.85	43.20	23.60
Price to Earnings	58.52	59.56	23.02	97.62	29.78
Price-To-Book	15.47	8.81	3.72	11.45	4.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Operating Revenue	139.22	1,408.89	923.62	121.32	507.91
Total Income	139.89	1,446.34	945.56	142.02	516.30
Total Expenditure	119.45	1,002.20	677.31	93.32	434.89
EBITDA	19.77	406.70	246.31	28.00	73.02
Depreciation	1.09	77.06	3.35	2.87	10.59
EBIT	18.69	329.64	242.96	25.13	62.43
Interest	0.23	7.53	10.96	0.41	1.45
Other Income	0.66	37.45	21.94	20.71	8.39
Exceptional Items	--	--	--	--	--
Profit before Tax	19.13	359.55	253.94	45.43	69.36
Provision for Tax	4.86	92.12	50.09	9.87	16.41
Profit after Tax	14.27	267.44	203.86	35.56	52.95

Liabilities (₹ Cr)

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Shareholder's Funds	64.60	1,849.55	1,053.22	124.40	241.62
Minority Interest	0.49	--	--	--	--
Non-Current Liabilities	0.08	39.33	19.42	0.72	2.81
Current Liabilities	9.61	326.35	177.86	27.57	51.56
Total Liabilities	74.91	2,215.22	1,252.19	152.68	295.98

Assets (₹ Cr)

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Non-Current Assets	11.11	1,296.59	682.82	79.92	99.05
Current Assets	63.67	918.64	567.68	72.65	196.92
Total Assets	74.91	2,215.22	1,252.19	152.68	295.98
Total Debt*	5.28	227.99	35.91	0.00	7.58
Net Current Assets	54.06	592.29	389.82	45.08	145.37
Contingent Liabilities	0.42	23.84	--	--	3.21

Cashflow (₹ Cr)

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Cash From Operating Activities	8.28	292.33	148.00	6.02	61.89
Cash Flow from Investing Activities	-4.01	-320.20	-415.62	-18.51	-19.68
Cash from Financing Activities	-2.60	40.17	272.75	19.95	-40.22
Net Cash Inflow / Outflow	1.67	12.30	5.14	7.45	1.99

Ratios

Profitability Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
ROCE (%)	30.25	19.15	31.33	47.57	29.24
ROE (%)	24.82	15.52	27.30	43.20	24.48
ROA (%)	20.48	13.04	20.81	29.05	18.98
EBIT Margin (%)	14.68	31.52	29.04	40.15	16.03
Net Margin (%)	10.20	18.49	21.56	25.04	10.26
Cash Profit Margin (%)	11.03	24.30	22.43	31.68	12.51

Growth Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Revenue Growth (%)	47.36	3.73	64.97	-3.83	13.86
EBIT Growth (%)	44.28	10.79	107.37	145.31	33.23
Net Profit Growth (%)	48.82	10.06	118.04	156.74	47.95
EPS Growth (%)	48.59	10.02	101.95	157.04	-7.93
Book Value Growth (%)	28.31	14.49	81.78	55.00	26.51

Valuation Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Price / Earnings	19.25	27.69	34.68	31.87	0.00
Price / Book Value	4.25	4.02	7.34	11.32	0.00
Dividend Yield (%)	0.00	0.38	0.02	0.00	--
EV/EBITDA	13.12	16.88	26.13	22.86	-0.21
Market Cap (₹ Cr)	274.44	7,404.16	7,069.74	1,133.16	0.00

Solvency Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Debt to Equity	0.08	0.12	0.04	0.00	0.03
Short term debt to equity ratio	0.08	0.12	0.01	--	0.03
Current Ratio	6.62	2.81	3.19	2.64	3.82
Quick Ratio	5.71	2.10	2.64	2.05	2.56
Interest Coverage	85.74	48.73	24.18	111.61	48.77

Operating Efficiency Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Debtors to sales (%)	18.97	30.27	35.43	22.62	15.43
Asset Turnover	2.00	0.69	0.94	0.99	1.82
Receivable days	55.74	100.84	107.84	85.14	57.39
Inventory Days	30.77	58.77	37.06	24.69	51.55
Payable days	13.16	31.12	60.14	75.50	22.41
Cash Conversion Cycle	73.35	128.48	84.76	34.33	86.53