Kalyani Cast Tech Peer Comparison

BSE: 544023

₹1,039.90

₹-6.85 (-0.65%)

As on 06-Nov-2026IST

Market cap

₹747 Cr

Revenue (TTM)

₹150 Cr

P/E Ratio

43.7

P/B Ratio

9.1

Div. Yield

0 %

Edit

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Market cap (₹ Cr)	747	15,900	6,088	2,435	1,917
Revenue (₹ Cr)	150	1,765	1,175	142	534
Net Profit (₹ Cr)	17.11	351.47	267.96	28.27	64.64
Net Margin (%)	11.25	19.54	22.15	19.79	11.83
RoE (%)	23.39	15.93	18.85	21.15	23.60
Price to Earnings	43.72	45.24	22.72	86.13	29.66
Price-To-Book	9.14	7.19	3.67	9.08	4.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Operating Revenue	149.94	1,546.34	1,107.37	141.78	534.03
Total Income	152.08	1,577.15	1,142.49	142.82	546.52
Total Expenditure	128.07	1,075.65	810.03	99.03	444.82
EBITDA	21.88	470.69	297.34	42.76	89.20
Depreciation	1.14	89.04	9.96	3.59	13.25
EBIT	20.73	381.65	287.38	39.17	75.95
Interest	0.15	10.47	16.45	0.48	1.86
Other Income	2.14	30.81	35.12	1.03	12.49
Exceptional Items	--	--	--	--	--
Profit before Tax	22.72	401.98	306.05	39.72	86.58
Provision for Tax	5.61	100.35	47.16	11.45	21.95
Profit after Tax	17.11	301.63	258.89	28.27	64.64

Liabilities (₹ Cr)

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Shareholder's Funds	81.68	2,128.13	1,594.52	212.39	306.10
Minority Interest	4.53	--	--	0.30	--
Non-Current Liabilities	0.09	48.99	30.10	2.25	3.04
Current Liabilities	12.65	455.69	224.09	40.17	58.73
Total Liabilities	99.12	2,632.81	1,850.78	255.55	367.87

Assets (₹ Cr)

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Non-Current Assets	48.71	1,561.71	1,054.87	160.87	116.69
Current Assets	50.24	1,071.10	793.84	93.05	251.18
Total Assets	99.12	2,632.81	1,850.78	255.55	367.87
Total Debt*	0.58	329.62	126.72	5.64	17.78
Net Current Assets	37.60	615.41	569.75	52.88	192.45
Contingent Liabilities	0.49	28.49	--	--	3.56

Cashflow (₹ Cr)

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Cash From Operating Activities	18.22	444.67	31.70	8.86	27.54
Cash Flow from Investing Activities	-19.94	-496.83	-353.96	-86.80	-37.57
Cash from Financing Activities	-4.79	64.93	314.84	65.18	8.71
Net Cash Inflow / Outflow	-6.51	12.77	-7.42	-12.76	-1.32

Ratios

Profitability Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
ROCE (%)	30.07	18.19	22.95	23.57	30.87
ROE (%)	23.39	15.23	20.24	21.15	23.60
ROA (%)	19.70	12.44	16.71	13.86	19.47
EBIT Margin (%)	16.02	32.43	30.02	30.88	19.04
Net Margin (%)	11.25	19.12	22.66	19.79	11.83
Cash Profit Margin (%)	12.17	25.10	24.28	22.47	14.59

Growth Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Revenue Growth (%)	7.70	9.76	19.89	16.87	5.14
EBIT Growth (%)	17.50	12.91	23.94	-10.09	24.93
Net Profit Growth (%)	19.94	12.79	27.00	-20.50	22.07
EPS Growth (%)	19.82	12.66	15.88	-22.42	22.07
Book Value Growth (%)	26.44	15.29	65.50	67.16	26.69

Valuation Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Price / Earnings	21.30	36.22	18.11	48.87	0.00
Price / Book Value	4.45	5.15	2.94	8.26	0.00
Dividend Yield (%)	0.00	0.35	0.04	0.00	--
EV/EBITDA	14.96	22.34	14.22	31.53	0.14
Market Cap (₹ Cr)	363.87	10,924.40	4,688.81	1,381.71	0.00

Solvency Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Debt to Equity	0.01	0.16	0.08	0.03	0.06
Short term debt to equity ratio	0.01	0.15	0.07	--	0.06
Current Ratio	3.97	2.35	3.54	2.32	4.28
Quick Ratio	3.58	1.84	2.89	1.63	2.94
Interest Coverage	149.19	39.38	19.60	83.71	47.58

Operating Efficiency Ratios

	Kalyani Cast Tech	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Debtors to sales (%)	22.00	25.53	38.39	37.36	17.93
Asset Turnover	1.73	0.64	0.71	0.70	1.61
Receivable days	72.30	96.31	123.99	103.50	59.52
Inventory Days	16.82	54.55	40.11	56.46	63.39
Payable days	12.51	30.27	46.57	84.04	28.96
Cash Conversion Cycle	76.61	120.58	117.53	75.92	93.94