Paragon Fine Peer Comparison

NSE: PARAGON

₹47.50

₹-0.50 (-1.04%)

As on 04-Sep-2026 15:50IST

Market cap

₹93 Cr

Revenue (TTM)

₹116 Cr

P/E Ratio

10.3

P/B Ratio

1

Div. Yield

0 %

Edit

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	93	23,355	21,588	17,843	16,473
Revenue (₹ Cr)	116	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	5.92	783.41	235.19	531.00	387.86
Net Margin (%)	5.05	9.08	18.79	5.88	16.65
RoE (%)	6.85	13.96	10.03	8.95	15.03
Price to Earnings	10.28	29.82	91.79	33.60	42.47
Price-To-Book	1.04	3.78	8.58	2.93	5.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	116.11	8,281.93	838.69	7,269.42	2,109.36
Total Income	117.12	8,365.79	880.33	7,297.25	2,163.76
Total Expenditure	107.57	7,186.88	597.53	6,282.62	1,668.27
EBITDA	8.54	1,095.05	241.16	986.80	441.09
Depreciation	1.06	195.36	45.01	434.27	41.23
EBIT	7.48	899.69	196.15	552.53	399.86
Interest	0.20	30.80	12.93	275.44	8.78
Other Income	1.01	83.86	41.64	27.83	54.40
Exceptional Items	--	--	-11.87	2.37	--
Profit before Tax	8.28	952.75	212.98	307.29	445.48
Provision for Tax	2.36	255.38	54.57	-23.64	114.26
Profit after Tax	5.92	697.37	158.42	330.93	331.22

Liabilities (₹ Cr)

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	89.40	5,388.67	2,225.89	5,605.12	2,371.79
Minority Interest	--	35.99	--	0.10	--
Non-Current Liabilities	3.81	1,358.60	67.63	1,823.91	63.11
Current Liabilities	10.77	922.76	350.70	3,466.40	247.09
Total Liabilities	103.97	7,706.02	2,644.22	11,113.52	2,681.99

Assets (₹ Cr)

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	29.05	4,408.91	1,506.05	8,000.79	1,624.71
Current Assets	74.92	3,297.11	1,138.17	2,894.74	1,053.12
Total Assets	103.97	7,706.02	2,644.22	11,113.52	2,681.99
Total Debt*	3.42	1,170.53	182.53	3,789.55	0.00
Net Current Assets	64.16	2,374.35	787.47	-571.66	806.03
Contingent Liabilities	0.96	0.53	13.88	320.61	108.28

Cashflow (₹ Cr)

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	-5.67	624.70	100.09	1,237.62	329.72
Cash Flow from Investing Activities	-1.98	-1,491.33	-417.89	-1,393.35	-274.50
Cash from Financing Activities	-5.46	806.16	1.92	-73.17	-52.05
Net Cash Inflow / Outflow	-13.11	-60.47	-315.88	-228.90	3.17

Ratios

Profitability Ratios

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	9.17	17.00	9.74	6.39	20.48
ROE (%)	6.85	13.69	7.41	6.08	15.00
ROA (%)	5.65	10.11	6.28	3.17	13.23
EBIT Margin (%)	8.22	14.23	33.72	13.96	23.49
Net Margin (%)	5.05	8.34	18.00	4.53	15.31
Cash Profit Margin (%)	6.01	10.70	24.24	9.47	17.63

Growth Ratios

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	-4.30	7.81	40.21	14.11	25.78
EBIT Growth (%)	-54.85	-1.97	64.94	3.01	54.33
Net Profit Growth (%)	-58.65	-14.00	92.05	-20.54	62.93
EPS Growth (%)	-58.65	-14.02	91.99	-20.56	62.93
Book Value Growth (%)	7.09	12.34	7.80	5.85	15.99

Valuation Ratios

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	21.61	38.79	69.53	42.79	27.61
Price / Book Value	1.43	5.02	4.96	2.53	3.86
Dividend Yield (%)	0.00	0.38	0.00	0.26	0.30
EV/EBITDA	13.73	23.59	38.74	17.40	18.21
Market Cap (₹ Cr)	127.86	27,044.64	11,014.26	14,156.47	9,144.50

Solvency Ratios

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.04	0.22	0.08	0.68	0.00
Short term debt to equity ratio	--	0.03	0.08	0.30	--
Current Ratio	6.96	3.57	3.25	0.84	4.26
Quick Ratio	4.29	2.57	2.11	0.42	3.01
Interest Coverage	41.72	31.93	17.47	2.12	51.74

Operating Efficiency Ratios

	Paragon Fine	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	33.89	15.38	34.41	10.81	1.99
Asset Turnover	1.11	1.21	0.33	0.77	0.84
Receivable days	101.94	56.28	113.43	37.06	6.92
Inventory Days	94.72	36.90	161.02	59.06	51.75
Payable days	48.12	33.64	100.66	84.85	57.67
Cash Conversion Cycle	148.54	59.53	173.80	11.27	1.00

Annual
Quarterly