Irm Energy Peer Comparison

NSE: IRMENERGY | BSE: 544004

₹245.90

₹-5.65 (-2.25%)

As on 21-Oct-2026 13:29IST

Market cap

₹1,004 Cr

Revenue (TTM)

₹1,229 Cr

P/E Ratio

13.7

P/B Ratio

Div. Yield

0.6 %

Edit

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Market cap (₹ Cr)	1,004	25	29,007	29,759	21,290
Revenue (₹ Cr)	1,229	47	862	1,35,413	89,286
Net Profit (₹ Cr)	76.90	0.01	258.74	4,360.23	4,105.93
Net Margin (%)	6.14	0.02	29.56	3.21	4.59
RoE (%)	7.43	3.04	5.54	26.49	41.88
Price to Earnings	13.73	2,813.48	115.95	6.74	5.10
Price-To-Book	0.97	1.71	8.34	1.75	1.76

Income Statement (₹ Cr)

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Operating Revenue	1,066.66	40.01	923.08	88,667.49	63,640.06
Total Income	1,092.11	40.56	960.54	88,866.73	63,705.41
Total Expenditure	954.41	38.16	236.63	82,428.21	58,882.69
EBITDA	112.24	1.85	686.45	6,239.28	4,757.37
Depreciation	44.41	1.10	207.74	1,519.87	609.97
EBIT	67.83	0.75	478.71	4,719.41	4,147.40
Interest	14.74	0.06	109.73	912.11	120.30
Other Income	25.45	0.55	37.47	199.24	65.35
Exceptional Items	--	0.82	--	--	--
Profit before Tax	78.55	2.06	406.45	4,014.89	4,162.47
Provision for Tax	21.63	--	64.53	2,090.31	1,059.77
Profit after Tax	56.92	2.06	341.92	1,924.58	3,102.70

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Shareholder's Funds	997.54	13.94	4,290.57	14,196.87	11,109.21
Minority Interest	-0.01	--	127.97	--	--
Non-Current Liabilities	112.05	0.88	2,011.74	15,151.88	2,818.35
Current Liabilities	186.73	4.75	1,990.83	19,016.02	7,190.81
Total Liabilities	1,296.31	19.57	8,421.11	48,364.77	21,153.80

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Non-Current Assets	954.51	13.97	7,685.86	26,621.34	9,425.85
Current Assets	341.80	5.60	735.25	21,743.43	10,254.76
Total Assets	1,296.31	19.57	8,421.11	48,364.77	21,153.80
Total Debt*	49.63	0.00	2,117.62	14,333.70	1,951.18
Net Current Assets	155.07	0.85	-1,255.58	2,727.41	3,063.95
Contingent Liabilities	0.01	0.83	52.36	222.57	735.37

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Cash From Operating Activities	142.67	2.55	701.96	2,531.20	2,944.96
Cash Flow from Investing Activities	-43.73	-2.80	-3,077.43	-1,378.48	-929.77
Cash from Financing Activities	-96.15	-0.04	1,956.46	-598.33	-1,294.12
Net Cash Inflow / Outflow	2.78	-0.29	-419.01	554.38	721.07

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
ROCE (%)	8.79	16.44	11.76	18.13	35.15
ROE (%)	5.84	15.98	16.38	14.17	32.13
ROA (%)	4.44	10.99	4.51	4.49	16.20
EBIT Margin (%)	12.91	6.00	78.42	7.26	7.58
Net Margin (%)	5.21	5.09	35.60	2.17	4.87
Cash Profit Margin (%)	8.74	7.91	59.55	3.26	4.71

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Revenue Growth (%)	9.35	46.98	16.96	-6.35	7.22
EBIT Growth (%)	5.33	-27.50	19.37	162.43	363.35
Net Profit Growth (%)	20.99	-20.85	52.07	3,324.22	1,349.25
EPS Growth (%)	27.59	-20.84	38.24	3,324.17	1,349.25
Book Value Growth (%)	4.92	17.37	345.58	9.46	35.37

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Price / Earnings	13.90	18.84	57.72	16.38	4.64
Price / Book Value	0.74	2.79	5.26	2.22	1.30
Dividend Yield (%)	0.83	0.00	0.12	2.22	6.41
EV/EBITDA	3.97	15.72	27.26	7.03	3.13
Market Cap (₹ Cr)	739.51	38.86	17,921.75	31,530.16	14,401.75

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Debt to Equity	0.05	0.00	0.62	1.01	0.18
Short term debt to equity ratio	0.00	--	--	0.41	0.14
Current Ratio	1.83	1.18	0.37	1.14	1.43
Quick Ratio	1.81	1.06	0.36	0.39	0.29
Interest Coverage	6.33	35.93	4.70	5.40	35.60

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Debtors to sales (%)	3.08	2.36	20.17	6.83	0.37
Asset Turnover	0.90	2.13	0.12	2.46	4.11
Receivable days	12.07	7.19	60.49	16.53	1.00
Inventory Days	1.31	4.70	6.35	38.25	33.93
Payable days	14.37	4.99	--	39.45	22.87
Cash Conversion Cycle	-0.99	6.90	--	15.34	12.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.