Irm Energy Peer Comparison

NSE: IRMENERGY | BSE: 544004

₹270.20

₹1.10 (0.41%)

As on 18-Sep-2026IST

Market cap

₹1,110 Cr

Revenue (TTM)

₹1,229 Cr

P/E Ratio

15.2

P/B Ratio

1.1

Div. Yield

0.6 %

Edit

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Market cap (₹ Cr)	1,110	34	34,924	28,988	21,078
Revenue (₹ Cr)	1,229	47	862	1,25,775	89,286
Net Profit (₹ Cr)	76.90	0.01	258.74	3,103.01	4,105.93
Net Margin (%)	6.14	0.02	29.56	2.46	4.59
RoE (%)	7.43	3.04	5.54	20.16	41.88
Price to Earnings	15.19	3,795.29	139.60	9.23	5.05
Price-To-Book	1.08	2.31	10.04	1.92	1.74

Income Statement (₹ Cr)

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Operating Revenue	975.48	40.01	789.21	94,683.64	59,356.02
Total Income	1,009.88	40.56	820.84	94,837.34	59,381.26
Total Expenditure	879.16	38.16	214.37	92,383.90	58,340.43
EBITDA	96.32	1.85	574.84	2,299.74	1,015.59
Depreciation	34.82	1.10	147.67	1,347.02	606.39
EBIT	61.50	0.75	427.17	952.73	409.20
Interest	22.09	0.06	193.41	1,015.66	244.61
Other Income	34.40	0.55	31.63	153.70	25.24
Exceptional Items	--	0.82	--	-8.29	--
Profit before Tax	73.81	2.06	265.39	118.89	248.66
Provision for Tax	26.77	0.00	40.55	62.68	34.57
Profit after Tax	47.04	2.06	224.84	56.21	214.09

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Shareholder's Funds	950.72	13.94	1,342.37	12,969.65	8,206.65
Minority Interest	0.00	--	151.51	--	--
Non-Current Liabilities	113.65	0.88	3,904.14	12,166.71	1,375.53
Current Liabilities	205.38	4.75	1,349.34	12,239.84	7,565.74
Total Liabilities	1,269.75	19.57	6,747.36	37,612.24	17,162.90

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Non-Current Assets	792.62	13.97	5,757.16	25,410.65	8,271.22
Current Assets	477.13	5.60	990.20	11,965.55	7,571.58
Total Assets	1,269.75	19.57	6,747.36	37,612.24	17,162.90
Total Debt*	125.70	0.00	2,484.19	12,866.61	3,100.44
Net Current Assets	271.75	0.85	-359.13	-274.29	5.84
Contingent Liabilities	206.85	0.83	57.56	290.14	720.28

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Cash From Operating Activities	93.72	2.55	576.33	1,877.90	1,352.37
Cash Flow from Investing Activities	-198.80	-2.80	-381.09	-939.61	-649.49
Cash from Financing Activities	-116.25	-0.04	385.31	-937.92	-519.08
Net Cash Inflow / Outflow	-221.32	-0.29	580.55	0.37	183.80

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
ROCE (%)	8.64	16.44	14.32	4.40	4.31
ROE (%)	5.00	15.98	33.65	0.43	2.51
ROA (%)	3.67	10.99	3.99	0.15	1.14
EBIT Margin (%)	13.40	6.00	76.85	2.59	1.75
Net Margin (%)	4.66	5.09	27.39	0.06	0.36
Cash Profit Margin (%)	7.75	7.91	47.20	1.28	1.15

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Revenue Growth (%)	9.54	46.98	40.49	4.73	-10.59
EBIT Growth (%)	-24.29	-27.50	49.42	-68.92	-76.80
Net Profit Growth (%)	-48.58	-20.85	159.80	-98.44	-92.20
EPS Growth (%)	-49.24	-20.84	103.31	-98.44	-92.20
Book Value Growth (%)	2.04	17.37	34.00	-2.36	-6.96

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Price / Earnings	27.41	18.84	0.00	420.17	42.71
Price / Book Value	1.20	2.79	0.00	1.82	1.11
Dividend Yield (%)	0.54	0.00	--	0.00	0.81
EV/EBITDA	7.06	15.72	4.53	14.86	11.40
Market Cap (₹ Cr)	1,142.88	38.86	0.00	23,614.10	9,140.83

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Debt to Equity	0.13	0.00	3.25	0.99	0.38
Short term debt to equity ratio	0.00	--	--	0.36	0.19
Current Ratio	2.32	1.18	0.73	0.98	1.00
Quick Ratio	2.30	1.06	0.72	0.35	0.14
Interest Coverage	4.34	35.93	2.37	1.12	2.02

	Irm Energy	Kabsons	Aegis Vopak Terminals	Mangalore Refinery	Chennai Petroleum
Debtors to sales (%)	4.50	2.36	15.17	3.71	0.33
Asset Turnover	0.82	2.13	0.14	2.90	3.80
Receivable days	13.93	7.19	58.08	12.27	1.68
Inventory Days	1.53	4.70	4.75	26.67	36.74
Payable days	13.85	4.99	--	26.62	24.09
Cash Conversion Cycle	1.62	6.90	--	12.32	14.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.