Karnika Peer Comparison

NSE: KARNIKA

₹124.00

₹-3.90 (-3.05%)

As on 22-Oct-2026IST

Market cap

₹769 Cr

Revenue (TTM)

₹325 Cr

P/E Ratio

20.5

P/B Ratio

6.5

Div. Yield

0.1 %

Edit

	Karnika	SBC Exports	Metro Brands
Market cap (₹ Cr)	769	2,959	23,316
Revenue (₹ Cr)	325	531	3,035
Net Profit (₹ Cr)	39.39	40.39	419.32
Net Margin (%)	11.73	7.35	13.39
RoE (%)	33.02	44.77	20.30
Price to Earnings	20.51	73.25	56.25
Price-To-Book	6.48	29.51	11.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Karnika	SBC Exports	Metro Brands
Operating Revenue	262.87	531.46	3,034.88
Total Income	273.25	549.84	3,131.59
Total Expenditure	221.89	485.80	2,120.00
EBITDA	40.99	45.66	914.88
Depreciation	1.23	2.07	336.65
EBIT	39.76	43.58	578.23
Interest	5.36	14.38	117.44
Other Income	10.37	18.38	96.71
Exceptional Items	0.00	0.00	0.00
Profit before Tax	44.77	47.59	557.50
Provision for Tax	12.39	7.19	138.18
Profit after Tax	32.39	40.39	419.32

Liabilities (₹ Cr)

	Karnika	SBC Exports	Metro Brands
Shareholder's Funds	125.51	100.26	2,091.41
Minority Interest	0.00	0.00	-6.12
Non-Current Liabilities	11.46	75.37	1,369.29
Current Liabilities	112.43	397.28	654.16
Total Liabilities	--	436.70	4,015.30

Assets (₹ Cr)

	Karnika	SBC Exports	Metro Brands
Non-Current Assets	29.38	46.65	695.47
Current Assets	218.66	526.26	1,936.68
Total Assets	--	436.70	4,015.30
Total Debt*	--	227.13	0.00
Net Current Assets	106.23	128.98	1,282.52
Contingent Liabilities	--	--	5.05

Cashflow (₹ Cr)

	Karnika	SBC Exports	Metro Brands
Cash From Operating Activities	--	-72.33	473.79
Cash Flow from Investing Activities	--	-13.36	-99.99
Cash from Financing Activities	--	90.87	-436.07
Net Cash Inflow / Outflow	--	5.17	-62.27

Ratios

Profitability Ratios

	Karnika	SBC Exports	Metro Brands
ROCE (%)	--	18.36	35.77
ROE (%)	29.35	44.77	20.30
ROA (%)	14.96	8.82	10.57
EBIT Margin (%)	15.13	8.20	19.05
Net Margin (%)	11.85	7.35	13.39
Cash Profit Margin (%)	0.00	0.00	0.00

Growth Ratios

	Karnika	SBC Exports	Metro Brands
Revenue Growth (%)	47.33	63.28	15.60
EBIT Growth (%)	37.32	112.19	14.72
Net Profit Growth (%)	60.72	118.36	17.73
EPS Growth (%)	-28.41	99.12	16.46
Book Value Growth (%)	--	44.21	16.64

Valuation Ratios

	Karnika	SBC Exports	Metro Brands
Price / Earnings	23.74	73.25	56.23
Price / Book Value	6.77	29.51	11.15
Dividend Yield (%)	0.08	0.00	0.70
EV/EBITDA	20.59	69.39	24.72
Market Cap (₹ Cr)	--	1,429.05	24,326.82

Solvency Ratios

	Karnika	SBC Exports	Metro Brands
Debt to Equity	0.09	0.75	0.00
Short term debt to equity ratio	--	1.98	--
Current Ratio	1.94	1.32	2.96
Quick Ratio	1.43	1.03	1.50
Interest Coverage	9.35	4.31	5.75

Operating Efficiency Ratios

	Karnika	SBC Exports	Metro Brands
Debtors to sales (%)	41.81	35.47	3.91
Asset Turnover	1.21	1.16	0.76
Receivable days	--	98.71	10.60
Inventory Days	--	87.56	82.82
Payable days	--	73.07	76.32
Cash Conversion Cycle	--	113.21	17.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.