Inspire Films Financials
NSE: INSPIRE
₹9.25
₹0.00 (0.00%)As on 15-Sep-2026 15:19IST
Market cap
₹13 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
33.7
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7.77
|
30.37
|
48.83
|
38.15
|
19.38
|
--
|
|
|
|
|
|
|
Total Income
|
7.80
|
30.44
|
48.85
|
38.15
|
19.42
|
--
|
|
|
|
|
|
|
Total Expenditure
|
10.87
|
24.65
|
41.71
|
36.83
|
18.90
|
--
|
|
|
|
|
|
|
EBITDA
|
-3.10
|
5.71
|
7.12
|
1.32
|
0.48
|
--
|
|
|
|
|
|
|
Depreciation
|
0.50
|
0.55
|
0.61
|
0.48
|
0.76
|
--
|
|
|
|
|
|
|
EBIT
|
-3.60
|
5.16
|
6.51
|
0.84
|
-0.28
|
--
|
|
|
|
|
|
|
Interest
|
1.54
|
1.24
|
1.00
|
0.45
|
0.88
|
--
|
|
|
|
|
|
|
Other Income
|
0.03
|
0.07
|
0.02
|
0.01
|
0.04
|
--
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
-5.11
|
3.99
|
5.53
|
0.40
|
-1.11
|
--
|
|
|
|
|
|
|
Provision for Tax
|
-0.01
|
1.43
|
1.48
|
0.14
|
-0.28
|
--
|
|
|
|
|
|
|
Profit after Tax
|
-5.10
|
2.57
|
4.05
|
0.26
|
-0.83
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.59
|
33.69
|
13.11
|
8.06
|
7.80
|
--
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
6.03
|
6.52
|
6.88
|
1.17
|
1.85
|
--
|
|
|
|
|
|
|
Current Liabilities
|
14.31
|
5.73
|
21.20
|
20.36
|
18.29
|
--
|
|
|
|
|
|
|
Total Liabilities
|
49.19
|
46.08
|
41.60
|
30.54
|
28.50
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.74
|
6.18
|
7.00
|
5.43
|
5.10
|
--
|
|
|
|
|
|
|
Current Assets
|
43.20
|
39.76
|
34.20
|
24.17
|
22.84
|
--
|
|
|
|
|
|
|
Total Assets
|
49.19
|
46.08
|
41.60
|
30.54
|
28.50
|
--
|
|
|
|
|
|
|
Total Debt*
|
13.57
|
7.01
|
9.07
|
4.05
|
10.40
|
--
|
|
|
|
|
|
|
Net Current Assets
|
28.88
|
34.03
|
13.00
|
3.80
|
4.55
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
3.60
|
3.60
|
3.60
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.08
|
-14.76
|
-2.43
|
0.81
|
1.31
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
-0.04
|
-0.16
|
-2.67
|
-0.28
|
-0.34
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
-1.52
|
16.66
|
4.89
|
-0.74
|
-0.19
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
-1.48
|
1.74
|
-0.22
|
-0.21
|
0.78
|
--
|
|
|
|
|
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.75
|
1.89
|
4.06
|
0.28
|
-0.88
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
-3.38
|
2.29
|
4.67
|
0.79
|
-0.07
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
21.01
|
24.76
|
13.15
|
8.57
|
8.29
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
0.06
|
-10.85
|
-2,296.79
|
810.60
|
1,308.50
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
-0.23
|
-11.45
|
-1,130.47
|
1,107.70
|
-172.20
|
--
|
|
|
|
|
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-8.62
|
16.63
|
38.08
|
5.56
|
-1.29
|
--
|
|
|
|
|
|
|
ROE (%)
|
-16.38
|
10.97
|
38.24
|
3.27
|
-10.64
|
--
|
|
|
|
|
|
|
ROA (%)
|
-10.75
|
5.89
|
11.44
|
0.90
|
-2.97
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
-46.32
|
16.99
|
13.34
|
2.19
|
-1.42
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
-65.40
|
8.44
|
8.29
|
0.68
|
-4.27
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
-59.17
|
10.28
|
9.53
|
1.95
|
-0.36
|
--
|
|
|
|
|
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-74.41
|
-37.81
|
28.01
|
96.80
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
-169.76
|
-20.76
|
677.91
|
403.19
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-298.67
|
-36.57
|
1,461.81
|
131.23
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
-298.67
|
-53.51
|
1,373.40
|
131.23
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
-15.14
|
156.97
|
62.62
|
3.32
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
15.58
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
0.96
|
1.19
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
-13.18
|
7.76
|
1.22
|
2.61
|
18.30
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
20.20
|
29.40
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
52.10
|
72.10
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
19.20
|
29.10
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
27.49
|
40.01
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.47
|
0.21
|
0.69
|
0.50
|
1.33
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
0.24
|
--
|
0.08
|
0.18
|
1.01
|
--
|
|
|
|
|
|
|
Current Ratio
|
3.02
|
6.94
|
1.61
|
1.19
|
1.25
|
--
|
|
|
|
|
|
|
Quick Ratio
|
0.60
|
2.14
|
0.99
|
0.67
|
0.49
|
--
|
|
|
|
|
|
|
Interest Coverage
|
-2.32
|
4.23
|
6.55
|
1.88
|
-0.27
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.08
|
19.60
|
35.30
|
27.79
|
40.03
|
--
|
|
|
|
|
|
|
Asset Turnover
|
0.16
|
0.70
|
1.38
|
1.33
|
0.69
|
--
|
|
|
|
|
|
|
Receivable days
|
200.17
|
139.36
|
104.03
|
87.83
|
146.10
|
--
|
|
|
|
|
|
|
Inventory Days
|
1,457.89
|
244.38
|
88.43
|
116.65
|
262.12
|
--
|
|
|
|
|
|
|
Payable days
|
-175.75
|
-353.56
|
-1,454.88
|
1,807.79
|
1,135.71
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
1,833.81
|
737.30
|
1,647.34
|
-1,603.31
|
-727.49
|
--
|
|
|
|
|
|
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
