Market cap
₹63 Cr
Revenue (TTM)
₹66 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
63 | 7,628 | 6,824 | 721 | 442 |
Revenue (₹ Cr) |
66 | 2,924 | 7,863 | 1,026 | 670 |
Net Profit (₹ Cr) |
-1.13 | 138.98 | 206.16 | 30.90 | 20.00 |
Net Margin (%) |
-1.70 | 4.74 | 2.62 | 3.01 | 2.97 |
RoE (%) |
-1.70 | 21.12 | 12.25 | 25.44 | 16.87 |
Price to Earnings |
-- | 54.89 | 33.10 | 18.21 | 22.10 |
Price-To-Book |
0.80 | 9.96 | 3.91 | -- | 3.17 |
Income Statement (₹ Cr)
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
65.66 | 2,259.78 | 6,964.83 | 1,025.95 | 442.72 |
|
Total Income
|
66.45 | 2,267.55 | 6,973.97 | 1,025.98 | 444.79 |
|
Total Expenditure
|
64.97 | 2,055.71 | 6,514.30 | 971.66 | 422.93 |
|
EBITDA
|
0.68 | 204.06 | 450.53 | 54.28 | 19.79 |
|
Depreciation
|
1.82 | 37.02 | 126.69 | 0.86 | 1.79 |
|
EBIT
|
-1.13 | 167.04 | 323.84 | 53.43 | 18.00 |
|
Interest
|
0.90 | 31.70 | 117.52 | 12.03 | 1.75 |
|
Other Income
|
0.79 | 7.78 | 9.14 | 0.03 | 2.07 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-1.24 | 143.12 | 215.46 | 41.43 | 18.31 |
|
Provision for Tax
|
-0.11 | 37.62 | 55.41 | 10.53 | 4.49 |
|
Profit after Tax
|
-1.13 | 105.50 | 160.05 | 30.90 | 13.82 |
Liabilities (₹ Cr)
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
78.00 | 583.65 | 1,530.91 | 156.01 | 88.57 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.54 | 173.35 | 1,100.10 | -0.04 | 20.80 |
|
Current Liabilities
|
14.82 | 458.69 | 1,025.82 | 179.19 | 25.92 |
|
Total Liabilities
|
94.53 | 1,223.44 | 3,697.03 | 335.49 | 135.65 |
Assets (₹ Cr)
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
21.03 | 302.52 | 1,900.75 | 19.47 | 42.75 |
|
Current Assets
|
73.33 | 913.17 | 1,756.08 | 315.69 | 92.54 |
|
Total Assets
|
94.53 | 1,223.44 | 3,697.03 | 335.49 | 135.65 |
|
Total Debt*
|
13.98 | 278.36 | 983.99 | 120.89 | 8.26 |
|
Net Current Assets
|
58.50 | 454.48 | 730.26 | 136.50 | 66.62 |
|
Contingent Liabilities
|
-- | -- | 12.26 | -- | 2.50 |
Cashflow (₹ Cr)
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.61 | -40.82 | 175.79 | -33.62 | 5.17 |
|
Cash Flow from Investing Activities
|
-10.87 | -44.66 | -331.98 | -18.40 | -8.09 |
|
Cash from Financing Activities
|
29.05 | 94.04 | 101.24 | 69.32 | -5.94 |
|
Net Cash Inflow / Outflow
|
11.57 | 8.56 | -54.94 | 17.31 | -8.87 |
Ratios
Profitability Ratios
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.44 | 23.72 | 14.49 | 24.21 | 21.80 |
|
ROE (%)
|
-1.70 | 20.09 | 11.04 | 25.44 | 19.00 |
|
ROA (%)
|
-1.41 | 10.12 | 4.79 | 11.87 | 10.80 |
|
EBIT Margin (%)
|
2.25 | 9.37 | 6.60 | 5.29 | 4.94 |
|
Net Margin (%)
|
-1.70 | 4.65 | 2.29 | 3.01 | 3.11 |
|
Cash Profit Margin (%)
|
1.04 | 6.31 | 4.05 | 3.10 | 3.53 |
Growth Ratios
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.35 | 29.63 | 10.81 | 105.00 | 6.99 |
|
EBIT Growth (%)
|
-83.49 | 21.74 | 0.03 | 83.17 | 18.48 |
|
Net Profit Growth (%)
|
-117.91 | 36.89 | -12.99 | 91.99 | 19.97 |
|
EPS Growth (%)
|
-116.33 | 36.38 | -12.99 | 84.93 | 19.96 |
|
Book Value Growth (%)
|
41.25 | 19.75 | 11.77 | 70.12 | 20.10 |
Valuation Ratios
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 54.33 | 29.27 | 37.55 | 21.86 |
|
Price / Book Value
|
2.28 | 10.01 | 3.06 | 7.58 | 3.81 |
|
Dividend Yield (%)
|
0.00 | 0.25 | 0.00 | 0.00 | 0.17 |
|
EV/EBITDA
|
117.08 | 27.80 | 12.26 | 23.19 | 13.89 |
|
Market Cap (₹ Cr)
|
177.59 | 5,731.92 | 4,684.54 | 1,160.24 | 301.98 |
Solvency Ratios
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.49 | 0.64 | 0.79 | 0.10 |
|
Short term debt to equity ratio
|
0.16 | 0.48 | 0.49 | 0.77 | 0.09 |
|
Current Ratio
|
4.95 | 1.99 | 1.71 | 1.76 | 3.57 |
|
Quick Ratio
|
2.16 | 0.47 | 0.50 | 0.59 | 1.11 |
|
Interest Coverage
|
-0.38 | 5.51 | 2.83 | 4.44 | 11.44 |
Operating Efficiency Ratios
| Newjaisa Tech | Aditya Vision | Electronics Mart | Cellecor Gadgets | Bhatia Comm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.46 | 0.01 | 2.55 | 3.99 | 1.22 |
|
Asset Turnover
|
0.82 | 2.17 | 2.12 | 3.94 | 3.46 |
|
Receivable days
|
41.08 | 0.06 | 9.25 | 10.64 | 4.74 |
|
Inventory Days
|
191.26 | 91.36 | 57.00 | 53.72 | 47.58 |
|
Payable days
|
10.21 | 20.18 | 4.50 | 11.68 | 12.00 |
|
Cash Conversion Cycle
|
222.12 | 71.24 | 61.75 | 52.68 | 40.32 |