City Crops Agro Peer Comparison

BSE: 544000

₹49.61

₹0.97 (1.99%)

As on 30-Sep-2026IST

Market cap

₹81 Cr

Revenue (TTM)

₹56 Cr

P/E Ratio

--

P/B Ratio

2.6

Div. Yield

0 %

Edit

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Market cap (₹ Cr)	81	302	261	164	18
Revenue (₹ Cr)	56	634	68	271	32
Net Profit (₹ Cr)	2.48	23.66	-12.96	8.21	1.19
Net Margin (%)	--	3.70	-16.33	3.03	3.50
RoE (%)	8.13	12.10	-15.10	25.07	4.35
Price to Earnings	--	12.77	--	15.64	18.44
Price-To-Book	2.55	1.50	3.29	2.40	0.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Operating Revenue	55.92	603.59	87.56	270.80	29.87
Total Income	55.92	607.15	92.12	271.10	31.21
Total Expenditure	53.33	560.10	73.40	251.51	32.85
EBITDA	2.58	43.49	14.17	19.29	-2.97
Depreciation	0.00	4.69	0.13	0.41	0.09
EBIT	2.58	38.80	14.04	18.88	-3.06
Interest	0.00	2.39	0.52	8.04	0.12
Other Income	--	3.56	4.56	0.30	1.33
Exceptional Items	--	--	--	--	--
Profit before Tax	2.58	40.82	18.08	11.14	-1.85
Provision for Tax	0.10	10.25	4.38	2.93	0.00
Profit after Tax	2.48	30.58	13.70	8.21	-1.85

Liabilities (₹ Cr)

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Shareholder's Funds	31.70	177.86	92.30	37.03	21.96
Minority Interest	--	--	--	--	1.62
Non-Current Liabilities	0.03	11.19	-0.03	15.56	-0.08
Current Liabilities	8.75	109.80	8.78	150.35	1.34
Total Liabilities	40.48	299.22	101.08	202.94	24.92

Assets (₹ Cr)

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Non-Current Assets	6.50	25.44	84.02	10.52	6.36
Current Assets	33.97	273.40	17.02	192.42	18.48
Total Assets	40.48	299.22	101.08	202.94	24.92
Total Debt*	0.03	4.27	5.47	69.02	1.07
Net Current Assets	25.22	163.60	8.24	42.07	17.14
Contingent Liabilities	0.53	--	--	4.05	--

Cashflow (₹ Cr)

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Cash From Operating Activities	-0.02	2.46	21.79	5.79	4.19
Cash Flow from Investing Activities	--	-8.08	-17.48	0.30	0.98
Cash from Financing Activities	0.01	42.27	-4.87	-7.98	-3.02
Net Cash Inflow / Outflow	-0.02	36.65	-0.56	-1.90	2.16

Ratios

Profitability Ratios

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
ROCE (%)	8.46	29.74	20.45	18.85	-6.83
ROE (%)	8.13	25.19	15.92	25.07	-8.11
ROA (%)	6.80	11.91	14.60	4.25	-6.79
EBIT Margin (%)	4.62	7.80	21.38	7.23	-5.48
Net Margin (%)	4.43	5.04	14.87	3.03	-5.91
Cash Profit Margin (%)	4.43	4.97	15.79	3.18	-5.88

Growth Ratios

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Revenue Growth (%)	23.71	-1.20	-10.59	23.03	-27.78
EBIT Growth (%)	-1.90	11.46	-51.62	40.15	-408.20
Net Profit Growth (%)	8.65	3.55	-56.00	96.37	-11.88
EPS Growth (%)	8.65	-13.45	-56.00	99.11	-262.20
Book Value Growth (%)	8.48	174.01	15.73	29.96	-6.74

Valuation Ratios

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Price / Earnings	15.15	10.42	22.99	0.00	0.00
Price / Book Value	1.18	1.79	3.41	0.00	0.83
Dividend Yield (%)	0.00	2.82	0.00	--	0.00
EV/EBITDA	14.52	5.87	17.04	4.34	-7.76
Market Cap (₹ Cr)	37.53	318.51	314.86	0.00	18.17

Solvency Ratios

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Debt to Equity	0.00	0.02	0.06	1.86	0.05
Short term debt to equity ratio	--	0.02	0.06	1.44	0.05
Current Ratio	3.88	2.49	1.94	1.28	13.77
Quick Ratio	2.00	1.35	1.51	0.91	9.96
Interest Coverage	992.38	18.10	35.97	2.39	-14.53

Operating Efficiency Ratios

	City Crops Agro	Saraswati Saree Depot	Khemani Distri	N R Vandana Tex	Yash Management
Debtors to sales (%)	16.42	14.08	3.61	47.47	19.34
Asset Turnover	1.54	2.77	0.93	1.40	1.10
Receivable days	81.60	41.15	11.81	139.60	54.56
Inventory Days	85.42	59.91	37.32	91.89	103.56
Payable days	28.76	63.80	14.33	178.72	0.43
Cash Conversion Cycle	138.26	37.25	34.81	52.77	157.69

Annual
Quarterly