Sunita Tools Peer Comparison

BSE: 544001

₹1,067.25

₹-34.65 (-3.14%)

As on 28-Aug-2026IST

Market cap

₹670 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

105.9

P/B Ratio

11.6

Div. Yield

0 %

Edit

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	670	30,898	23,634	13,443	12,454
Revenue (₹ Cr)	47	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	6.19	534.60	321.72	193.81	-6.53
Net Margin (%)	12.91	6.69	14.39	11.64	-0.21
RoE (%)	11.94	16.32	16.79	15.65	0.87
Price to Earnings	105.86	56.57	73.46	60.10	589.44
Price-To-Book	11.60	8.34	11.48	7.80	3.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	47.31	7,701.01	--	1,301.14	--
Total Income	47.95	7,777.67	--	1,351.11	--
Total Expenditure	37.82	6,285.72	--	1,112.04	--
EBITDA	9.49	1,415.29	--	189.10	--
Depreciation	1.39	174.04	--	22.19	--
EBIT	8.10	1,241.25	--	166.91	--
Interest	0.84	529.19	--	13.98	--
Other Income	0.64	76.66	--	49.97	--
Exceptional Items	--	-32.45	--	--	--
Profit before Tax	7.91	756.27	--	202.90	--
Provision for Tax	1.72	198.55	--	47.39	--
Profit after Tax	6.19	557.72	--	155.51	--

Liabilities (₹ Cr)

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	70.24	3,620.19	--	1,670.85	--
Minority Interest	0.32	-45.06	--	12.46	--
Non-Current Liabilities	11.27	3,371.17	--	78.57	--
Current Liabilities	53.76	3,899.60	--	602.79	--
Total Liabilities	135.60	10,845.90	--	2,364.76	--

Assets (₹ Cr)

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	57.14	5,417.79	--	695.91	--
Current Assets	78.45	5,428.11	--	1,668.76	--
Total Assets	135.60	10,845.90	--	2,364.76	--
Total Debt*	43.17	5,313.78	--	33.83	--
Net Current Assets	24.69	1,528.51	--	1,065.97	--
Contingent Liabilities	--	234.24	--	248.06	--

Cashflow (₹ Cr)

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-3.23	932.21	--	-252.90	--
Cash Flow from Investing Activities	-22.14	-320.68	--	-461.07	--
Cash from Financing Activities	41.93	-588.96	--	787.57	--
Net Cash Inflow / Outflow	16.56	22.57	--	73.60	--

Ratios

Profitability Ratios

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	11.45	14.46	--	17.99	--
ROE (%)	11.94	16.75	--	13.59	--
ROA (%)	6.38	5.23	--	9.30	--
EBIT Margin (%)	21.42	19.37	--	18.37	--
Net Margin (%)	12.91	7.17	--	11.51	--
Cash Profit Margin (%)	16.02	9.50	--	13.66	--

Growth Ratios

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	57.25	21.68	--	53.85	--
EBIT Growth (%)	17.78	20.54	--	50.05	--
Net Profit Growth (%)	20.88	17.77	--	43.99	--
EPS Growth (%)	20.62	17.29	--	68.58	--
Book Value Growth (%)	25.86	17.20	--	159.85	--

Valuation Ratios

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	88.57	33.58	--	28.60	--
Price / Book Value	9.71	5.37	--	3.29	--
Dividend Yield (%)	0.00	0.53	--	0.66	--
EV/EBITDA	57.88	15.65	--	21.19	--
Market Cap (₹ Cr)	560.85	19,284.87	--	5,429.79	--

Solvency Ratios

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.75	1.48	--	0.02	--
Short term debt to equity ratio	0.46	0.21	--	0.01	--
Current Ratio	1.46	1.39	--	2.77	--
Quick Ratio	0.99	1.25	--	2.05	--
Interest Coverage	10.47	2.43	--	15.51	--

Operating Efficiency Ratios

	Sunita Tools	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	59.44	12.38	--	18.44	--
Asset Turnover	0.49	0.72	--	0.78	--
Receivable days	166.26	39.08	--	71.72	--
Inventory Days	168.44	31.64	--	72.79	--
Payable days	124.61	65.92	--	90.97	--
Cash Conversion Cycle	210.09	4.80	--	53.54	--