Updater Services Financials
NSE: UDS | BSE: 543996
₹239.03
As on 04-Sep-2026 15:59IST
Market cap
₹1,594 Cr
Revenue (TTM)
₹3,004 Cr
P/E Ratio
18.4
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,003.56
|
2,939.51
|
2,736.06
|
2,444.36
|
2,098.89
|
1,483.55
|
|||||
|
Total Income
|
3,023.68
|
2,960.20
|
2,771.73
|
2,467.97
|
2,112.09
|
1,497.89
|
|||||
|
Total Expenditure
|
2,866.37
|
2,805.35
|
2,569.52
|
2,310.15
|
2,006.30
|
1,405.35
|
|||||
|
EBITDA
|
137.18
|
134.16
|
166.54
|
134.22
|
92.59
|
78.20
|
|||||
|
Depreciation
|
47.76
|
46.67
|
47.13
|
53.96
|
37.04
|
16.53
|
|||||
|
EBIT
|
89.42
|
87.49
|
119.41
|
80.26
|
55.55
|
61.67
|
|||||
|
Interest
|
6.00
|
6.74
|
10.35
|
19.28
|
14.57
|
5.07
|
|||||
|
Other Income
|
20.12
|
20.69
|
35.67
|
23.61
|
13.20
|
14.34
|
|||||
|
Exceptional Items
|
-5.36
|
-5.36
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
98.18
|
96.08
|
144.73
|
84.58
|
54.19
|
70.94
|
|||||
|
Provision for Tax
|
14.11
|
13.31
|
25.75
|
18.32
|
19.58
|
13.57
|
|||||
|
Profit after Tax
|
84.07
|
82.78
|
118.98
|
66.26
|
34.61
|
57.37
|
|||||
|
Minority Interest
|
2.74
|
2.90
|
-0.18
|
1.68
|
1.18
|
-2.08
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
86.82
|
85.68
|
118.80
|
67.95
|
35.79
|
55.29
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,052.33
|
1,052.33
|
958.19
|
840.14
|
380.89
|
340.43
|
|||||
|
Minority Interest
|
2.74
|
3.48
|
6.43
|
5.95
|
6.92
|
5.31
|
|||||
|
Non-Current Liabilities
|
131.31
|
61.13
|
78.39
|
77.66
|
181.11
|
174.83
|
|||||
|
Current Liabilities
|
452.71
|
452.71
|
491.49
|
563.61
|
599.22
|
380.90
|
|||||
|
Total Liabilities
|
1,639.83
|
1,631.80
|
1,577.99
|
1,523.10
|
1,201.20
|
938.01
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
380.33
|
519.26
|
518.44
|
501.13
|
466.39
|
396.19
|
|||||
|
Current Assets
|
1,050.40
|
1,050.40
|
1,016.05
|
986.23
|
701.75
|
505.28
|
|||||
|
Total Assets
|
1,639.83
|
1,631.80
|
1,577.99
|
1,523.10
|
1,201.20
|
938.01
|
|||||
|
Total Debt*
|
--
|
0.10
|
48.43
|
52.90
|
176.54
|
58.68
|
|||||
|
Net Current Assets
|
597.68
|
597.68
|
524.57
|
422.62
|
102.53
|
124.38
|
|||||
|
Contingent Liabilities
|
--
|
72.50
|
60.32
|
58.27
|
63.19
|
18.12
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
143.65
|
50.84
|
102.64
|
114.78
|
31.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
22.24
|
18.55
|
-356.41
|
-152.98
|
-47.16
|
|||||
|
Cash from Financing Activities
|
--
|
-75.85
|
-34.51
|
222.73
|
95.58
|
28.79
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
90.03
|
34.88
|
-31.05
|
57.38
|
12.70
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.36
|
12.80
|
17.74
|
10.15
|
6.76
|
10.47
|
|||||
|
Cash EPS (₹)
|
12.97
|
19.33
|
24.81
|
17.96
|
13.53
|
13.99
|
|||||
|
Adjusted Book Value (₹)
|
160.47
|
155.95
|
142.09
|
124.31
|
70.91
|
63.65
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
21.46
|
7.59
|
15.33
|
21.68
|
5.88
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
15.64
|
9.66
|
8.94
|
1.94
|
0.64
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.99
|
16.33
|
14.32
|
14.38
|
21.84
|
|||||
|
ROE (%)
|
9.33
|
8.30
|
13.34
|
10.97
|
9.72
|
18.56
|
|||||
|
ROA (%)
|
5.21
|
5.33
|
7.87
|
4.99
|
3.34
|
7.52
|
|||||
|
EBIT Margin (%)
|
2.98
|
2.98
|
4.36
|
3.28
|
2.65
|
4.16
|
|||||
|
Net Margin (%)
|
2.78
|
2.80
|
4.29
|
2.68
|
1.64
|
3.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.40
|
6.07
|
4.92
|
3.41
|
4.98
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.88
|
7.44
|
11.93
|
16.46
|
41.48
|
22.60
|
|||||
|
EBIT Growth (%)
|
-24.26
|
-26.73
|
48.79
|
44.47
|
-9.92
|
20.73
|
|||||
|
Net Profit Growth (%)
|
-21.19
|
-30.42
|
79.55
|
91.49
|
-39.68
|
20.62
|
|||||
|
EPS Growth (%)
|
-28.86
|
-27.88
|
74.83
|
50.17
|
-35.44
|
22.78
|
|||||
|
Book Value Growth (%)
|
--
|
9.75
|
14.32
|
121.63
|
11.69
|
19.28
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.37
|
9.92
|
15.76
|
31.56
|
--
|
--
|
|||||
|
Price / Book Value
|
1.48
|
0.81
|
1.97
|
2.58
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.52
|
3.85
|
8.35
|
12.97
|
0.61
|
0.44
|
|||||
|
Close Price (₹)
|
187.94
|
127.47
|
278.55
|
320.35
|
--
|
--
|
|||||
|
High Price (₹)
|
304.00
|
356.00
|
438.60
|
384.90
|
--
|
--
|
|||||
|
Low Price (₹)
|
125.00
|
125.00
|
242.60
|
235.30
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,594.49
|
850.11
|
1,872.29
|
2,144.44
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.05
|
0.06
|
0.47
|
0.17
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.05
|
0.06
|
0.40
|
0.17
|
|||||
|
Current Ratio
|
2.32
|
2.32
|
2.07
|
1.75
|
1.17
|
1.33
|
|||||
|
Quick Ratio
|
2.30
|
2.30
|
2.05
|
1.74
|
1.16
|
1.31
|
|||||
|
Interest Coverage
|
17.37
|
15.26
|
14.99
|
5.39
|
4.72
|
15.00
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.06
|
20.50
|
22.23
|
20.61
|
20.38
|
23.42
|
|||||
|
Asset Turnover
|
1.86
|
1.90
|
1.81
|
1.84
|
2.03
|
1.95
|
|||||
|
Receivable days
|
--
|
75.13
|
74.12
|
69.51
|
67.41
|
75.83
|
|||||
|
Inventory Days
|
--
|
1.13
|
0.99
|
1.04
|
1.16
|
1.39
|
|||||
|
Payable days
|
--
|
300.76
|
338.04
|
283.86
|
284.41
|
359.61
|
|||||
|
Cash Conversion Cycle
|
--
|
-224.50
|
-262.92
|
-213.31
|
-215.84
|
-282.39
|