Updater Services Financials

NSE: UDS | BSE: 543996

₹239.03

up-down-arrow2.42 (1.02%)

As on 04-Sep-2026 15:59IST

Market cap

info icon

₹1,594 Cr

Revenue (TTM)

info icon

₹3,004 Cr

P/E Ratio

info icon

18.4

P/B Ratio

info icon

1.5

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
3,003.56
2,939.51
2,736.06
2,444.36
2,098.89
1,483.55
Total Income
3,023.68
2,960.20
2,771.73
2,467.97
2,112.09
1,497.89
Total Expenditure
2,866.37
2,805.35
2,569.52
2,310.15
2,006.30
1,405.35
EBITDA
137.18
134.16
166.54
134.22
92.59
78.20
Depreciation
47.76
46.67
47.13
53.96
37.04
16.53
EBIT
89.42
87.49
119.41
80.26
55.55
61.67
Interest
6.00
6.74
10.35
19.28
14.57
5.07
Other Income
20.12
20.69
35.67
23.61
13.20
14.34
Exceptional Items
-5.36
-5.36
--
--
--
--
Profit before Tax
98.18
96.08
144.73
84.58
54.19
70.94
Provision for Tax
14.11
13.31
25.75
18.32
19.58
13.57
Profit after Tax
84.07
82.78
118.98
66.26
34.61
57.37
Minority Interest
2.74
2.90
-0.18
1.68
1.18
-2.08
Share of Associate
--
--
--
--
--
--
Consolidated Profit
86.82
85.68
118.80
67.95
35.79
55.29

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,052.33
1,052.33
958.19
840.14
380.89
340.43
Minority Interest
2.74
3.48
6.43
5.95
6.92
5.31
Non-Current Liabilities
131.31
61.13
78.39
77.66
181.11
174.83
Current Liabilities
452.71
452.71
491.49
563.61
599.22
380.90
Total Liabilities
1,639.83
1,631.80
1,577.99
1,523.10
1,201.20
938.01

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
380.33
519.26
518.44
501.13
466.39
396.19
Current Assets
1,050.40
1,050.40
1,016.05
986.23
701.75
505.28
Total Assets
1,639.83
1,631.80
1,577.99
1,523.10
1,201.20
938.01
Total Debt*
--
0.10
48.43
52.90
176.54
58.68
Net Current Assets
597.68
597.68
524.57
422.62
102.53
124.38
Contingent Liabilities
--
72.50
60.32
58.27
63.19
18.12

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
143.65
50.84
102.64
114.78
31.07
Cash Flow from Investing Activities
--
22.24
18.55
-356.41
-152.98
-47.16
Cash from Financing Activities
--
-75.85
-34.51
222.73
95.58
28.79
Net Cash Inflow / Outflow
--
90.03
34.88
-31.05
57.38
12.70

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
14.36
12.80
17.74
10.15
6.76
10.47
Cash EPS (₹) info
12.97
19.33
24.81
17.96
13.53
13.99
Adjusted Book Value (₹) info
160.47
155.95
142.09
124.31
70.91
63.65
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
21.46
7.59
15.33
21.68
5.88
Free Cash Flow per Share (₹) info
--
15.64
9.66
8.94
1.94
0.64

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
9.99
16.33
14.32
14.38
21.84
ROE (%) info
9.33
8.30
13.34
10.97
9.72
18.56
ROA (%) info
5.21
5.33
7.87
4.99
3.34
7.52
EBIT Margin (%) info
2.98
2.98
4.36
3.28
2.65
4.16
Net Margin (%) info
2.78
2.80
4.29
2.68
1.64
3.83
Cash Profit Margin (%) info
--
4.40
6.07
4.92
3.41
4.98

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
7.88
7.44
11.93
16.46
41.48
22.60
EBIT Growth (%) info
-24.26
-26.73
48.79
44.47
-9.92
20.73
Net Profit Growth (%) info
-21.19
-30.42
79.55
91.49
-39.68
20.62
EPS Growth (%) info
-28.86
-27.88
74.83
50.17
-35.44
22.78
Book Value Growth (%) info
--
9.75
14.32
121.63
11.69
19.28

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
18.37
9.92
15.76
31.56
--
--
Price / Book Value info
1.48
0.81
1.97
2.58
--
--
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
8.52
3.85
8.35
12.97
0.61
0.44
Close Price (₹) info
187.94
127.47
278.55
320.35
--
--
High Price (₹) info
304.00
356.00
438.60
384.90
--
--
Low Price (₹) info
125.00
125.00
242.60
235.30
--
--
Market Cap (₹ Cr) info
1,594.49
850.11
1,872.29
2,144.44
--
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.00
0.05
0.06
0.47
0.17
Short term debt to equity ratio info
--
0.00
0.05
0.06
0.40
0.17
Current Ratio info
2.32
2.32
2.07
1.75
1.17
1.33
Quick Ratio info
2.30
2.30
2.05
1.74
1.16
1.31
Interest Coverage info
17.37
15.26
14.99
5.39
4.72
15.00

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
20.06
20.50
22.23
20.61
20.38
23.42
Asset Turnover info
1.86
1.90
1.81
1.84
2.03
1.95
Receivable days info
--
75.13
74.12
69.51
67.41
75.83
Inventory Days info
--
1.13
0.99
1.04
1.16
1.39
Payable days info
--
300.76
338.04
283.86
284.41
359.61
Cash Conversion Cycle info
--
-224.50
-262.92
-213.31
-215.84
-282.39
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...