Master Components Peer Comparison
NSE: MASTER
₹449.00
₹0.00 (0.00%)As on 28-Aug-2026IST
Market cap
₹180 Cr
Revenue (TTM)
₹74 Cr
P/E Ratio
24.1
P/B Ratio
4.9
Div. Yield
0.2 %
Edit
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
180 | 3,552 | 3,328 | 3,070 | 2,884 |
Revenue (₹ Cr) |
74 | 2,687 | 1,020 | 1,440 | 3,168 |
Net Profit (₹ Cr) |
7.44 | 316.71 | 207.13 | 198.87 | 213.46 |
Net Margin (%) |
9.97 | 11.75 | 19.20 | 13.46 | 6.66 |
RoE (%) |
22.46 | 33.70 | 19.27 | 18.84 | 22.13 |
Price to Earnings |
24.13 | 11.21 | 16.07 | 15.36 | 13.51 |
Price-To-Book |
4.88 | 3.15 | 2.80 | 2.67 | 2.68 |
Income Statement (₹ Cr)
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
74.38 | 3,438.03 | 967.02 | 1,276.00 | -- |
|
Total Income
|
74.66 | 3,454.40 | 1,022.08 | 1,314.98 | -- |
|
Total Expenditure
|
62.09 | 3,093.61 | 732.34 | 1,059.77 | -- |
|
EBITDA
|
12.29 | 344.42 | 234.68 | 216.23 | -- |
|
Depreciation
|
1.78 | 114.09 | 29.36 | 8.36 | -- |
|
EBIT
|
10.51 | 230.33 | 205.32 | 207.87 | -- |
|
Interest
|
0.82 | 20.67 | 1.39 | 0.21 | -- |
|
Other Income
|
0.28 | 16.37 | 55.06 | 38.98 | -- |
|
Exceptional Items
|
-- | -2.78 | -- | -- | -- |
|
Profit before Tax
|
9.97 | 223.25 | 258.98 | 247.46 | -- |
|
Provision for Tax
|
2.53 | 40.40 | 67.24 | 67.30 | -- |
|
Profit after Tax
|
7.44 | 182.85 | 191.74 | 180.16 | -- |
Liabilities (₹ Cr)
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.79 | 1,366.31 | 1,132.50 | 1,083.22 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
4.79 | 510.29 | 6.37 | 19.05 | -- |
|
Current Liabilities
|
17.53 | 580.76 | 112.59 | 182.98 | -- |
|
Total Liabilities
|
59.10 | 2,482.56 | 1,261.91 | 1,285.26 | -- |
Assets (₹ Cr)
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
28.89 | 1,129.71 | 412.10 | 209.69 | -- |
|
Current Assets
|
30.21 | 1,327.51 | 839.37 | 1,075.56 | -- |
|
Total Assets
|
59.10 | 2,482.56 | 1,261.91 | 1,285.26 | -- |
|
Total Debt*
|
10.86 | 309.05 | 6.20 | 0.00 | -- |
|
Net Current Assets
|
12.68 | 746.75 | 726.77 | 892.58 | -- |
|
Contingent Liabilities
|
3.09 | 49.74 | 12.77 | 6.18 | -- |
Cashflow (₹ Cr)
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.24 | 183.25 | 133.15 | 168.12 | -- |
|
Cash Flow from Investing Activities
|
-5.55 | -171.08 | -115.05 | -29.92 | -- |
|
Cash from Financing Activities
|
6.09 | -39.69 | -23.77 | -99.54 | -- |
|
Net Cash Inflow / Outflow
|
2.78 | -27.52 | -5.67 | 38.66 | -- |
Ratios
Profitability Ratios
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.60 | 15.74 | 24.78 | 23.75 | -- |
|
ROE (%)
|
22.46 | 14.15 | 18.37 | 17.28 | -- |
|
ROA (%)
|
14.57 | 7.63 | 16.65 | 15.08 | -- |
|
EBIT Margin (%)
|
16.90 | 10.49 | 29.96 | 20.00 | -- |
|
Net Margin (%)
|
9.97 | 5.29 | 18.76 | 13.70 | -- |
|
Cash Profit Margin (%)
|
12.41 | 8.55 | 22.58 | 14.77 | -- |
Growth Ratios
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
75.41 | 15.28 | 9.87 | -8.71 | -- |
|
EBIT Growth (%)
|
82.10 | -0.73 | 24.99 | 1.32 | -- |
|
Net Profit Growth (%)
|
14.64 | -21.77 | 28.44 | 0.08 | -- |
|
EPS Growth (%)
|
14.64 | -21.77 | 28.44 | 0.08 | -- |
|
Book Value Growth (%)
|
24.74 | 12.11 | 18.52 | 8.10 | -- |
Valuation Ratios
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.01 | 17.22 | 11.20 | 11.38 | -- |
|
Price / Book Value
|
3.24 | 2.30 | 1.90 | 1.89 | -- |
|
Dividend Yield (%)
|
0.25 | 3.02 | 1.21 | 4.86 | -- |
|
EV/EBITDA
|
10.10 | 9.38 | 7.15 | 6.30 | -- |
|
Market Cap (₹ Cr)
|
119.20 | 3,148.89 | 2,147.84 | 2,050.16 | -- |
Solvency Ratios
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.30 | 0.23 | 0.01 | 0.00 | -- |
|
Short term debt to equity ratio
|
0.19 | 0.05 | 0.00 | -- | -- |
|
Current Ratio
|
1.72 | 2.29 | 7.45 | 5.88 | -- |
|
Quick Ratio
|
1.21 | 1.14 | 5.27 | 4.87 | -- |
|
Interest Coverage
|
13.20 | 11.80 | 186.74 | 1,200.52 | -- |
Operating Efficiency Ratios
| Master Components | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.00 | 12.47 | 21.65 | 19.87 | -- |
|
Asset Turnover
|
1.46 | 1.45 | 0.85 | 1.07 | -- |
|
Receivable days
|
59.10 | 45.63 | 73.01 | 72.80 | -- |
|
Inventory Days
|
38.05 | 75.27 | 82.83 | 43.16 | -- |
|
Payable days
|
49.88 | 75.62 | 45.98 | 44.81 | -- |
|
Cash Conversion Cycle
|
47.28 | 45.27 | 109.87 | 71.15 | -- |
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
