Stock Report

Download full stock data and analysis for free Last Updated: 31-Aug-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Clear All

Master Components Key Ratios

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: MASTER

₹449.00

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

info icon

₹180 Cr

Revenue (TTM)

info icon

₹74 Cr

P/E Ratio

info icon

24.1

P/B Ratio

info icon

4.9

Div. Yield

info icon

0.2 %

Key Ratios and Highlights

Growth Score (%) Quarterly Annual (TTM)
Particulars QoQ YoY 1-Year 3-Years 5-Years
Revenue -- -- 75.41 53.16 41.20
EBIT -- -- 99.29 65.31 52.22
Net Profit -- -- 14.64 63.27 57.77
EPS -- -- 14.64 53.13 51.82
Book Value -- -- 24.74 37.58 27.49
Key Ratios (%) Average Annual (TTM)
Particulars3-Years5-YearsMar-26Mar-25Mar-24
EBIT-Margin info 13.2511.6114.1312.4313.18
Net Margin info 11.879.779.9715.1710.46
Return on equity info 20.8817.6722.4624.7415.44
Return on Capital info 26.1822.4626.6031.4920.45
Return on Assets info 15.2612.6214.5718.7212.47
Debt to Equity (x) info ----0.300.14-0.01

Profitability

View Detailed Peer Comparison

ROCE

26.60

Higher than Peers by 5.53

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
26.60
31.49
20.45
20.83
12.94
Peer Median
21.07
20.10
--
18.56
--
ROE

22.46

Higher than Peers by 5.54

Profit after tax / Average Net worth * 100

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
22.46
24.74
15.44
15.84
9.89
Peer Median
16.92
17.09
--
15.26
--
ROA

14.57

Higher than Peers by 4.41

Profit after tax / Average Total assets * 100

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
14.57
18.72
12.47
10.88
6.45
Peer Median
10.16
10.97
--
8.36
--
EBIT Margin

14.13

Higher than Peers by 0.98

Operating profit (EBIT) / Net Sales * 100

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
14.13
12.43
13.18
11.23
7.08
Peer Median
13.15
10.09
--
9.07
--
Net Margin

9.97

Higher than Peers by 2.86

Net profit / Total Income (Net sales plus other income) * 100

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
9.97
15.17
10.46
8.18
5.09
Peer Median
7.10
7.58
--
6.35
--
Cash Profit Margin

12.41

--

(Net profit + Depreciation) / Gross Sales * 100

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
12.41
18.20
14.32
12.28
9.82
Peer Median
--
--
--
--
--

Growth

View Detailed Peer Comparison

Revenue Growth

75.41

Higher than Peers by 60.43

Year on year growth in net sales

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
75.41
67.66
22.16
13.51
37.61
Peer Median
14.98
12.18
--
12.77
--
EBIT Growth

99.29

Higher than Peers by 66.26

Year on year growth in operating profit (EBIT)

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
99.29
58.15
43.34
80.13
0.43
Peer Median
33.03
26.47
--
-27.73
--
Net Profit Growth

14.64

Lower than Peers by 14.45

Year on year growth in profit after tax

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
14.64
142.67
56.44
82.47
23.10
Peer Median
29.09
20.66
--
0.44
--
EPS Growth

14.64

Lower than Peers by 14.45

Year on year growth in earnings per share

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
14.64
142.67
29.06
82.47
23.10
Peer Median
29.09
21.18
--
--
--
Book Value Growth

24.74

--

Year on year growth in book value per share

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
24.74
28.23
97.35
17.14
10.40
Peer Median
--
--
--
--
--

Solvency

View Detailed Peer Comparison

Debt to Equity

0.30

Higher than Peers by 0.00

Total debt / Net worth

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
0.30
0.14
-0.01
0.08
0.17
Peer Median
0.30
0.14
--
0.17
--
Short term debt to equity ratio

0.19

--

(Short term borrowings / Net worth)

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
0.19
0.14
-0.01
0.05
0.06
Peer Median
--
--
--
--
--
Current Ratio

1.72

Higher than Peers by 0.01

Current Assets / Current Liabilities and Provisions

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
1.72
1.52
5.31
2.03
1.84
Peer Median
1.72
2.04
--
1.70
--
Quick Ratio

1.21

Lower than Peers by 2.30

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
1.21
0.99
4.55
1.38
1.08
Peer Median
3.51
1.62
--
1.56
--
Interest Coverage

13.20

Higher than Peers by 6.56

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
13.20
45.86
51.87
23.48
8.43
Peer Median
6.64
13.10
--
4.95
--

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

20.00

Higher than Peers by 1.64

Debtors outstanding / Net Sales * 100

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
20.00
21.73
21.77
22.03
22.51
Peer Median
18.36
18.10
--
13.93
--
Asset Turnover

1.46

Lower than Peers by 0.25

Sales / Average Total Assets

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
1.46
1.22
1.18
1.32
1.26
Peer Median
1.71
1.54
--
1.38
--
Receivable days

59.10

--

Average Debtors / Sales * 365

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
59.10
63.34
72.64
76.40
81.51
Peer Median
--
--
--
--
--
Inventory Days

38.05

--

Average Inventory / Sales * 365

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
38.05
37.27
35.49
51.66
51.09
Peer Median
--
--
--
--
--
Payable days

49.88

--

Average Creditors / Cost of goods sold * 365

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
49.88
50.53
52.06
63.50
60.58
Peer Median
--
--
--
--
--
Cash Conversion Cycle

47.28

--

Receivable Days + Inventory Days - Payable Days

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
47.28
50.08
56.07
64.56
72.01
Peer Median
--
--
--
--
--

Valuation

View Detailed Peer Comparison

Price / Earnings

16.01

Lower than Peers by 4.37

Current share price divided by earning per share in the last twelve months

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
16.01
17.62
20.41
--
--
Peer Median
20.38
24.26
--
22.54
--
Price / Book Value

3.24

Higher than Peers by 0.50

Current share price divided by book value per share in the latest financial year

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
3.24
3.88
2.37
--
--
Peer Median
2.74
3.36
--
2.11
--
Dividend Yield

0.25

Higher than Peers by 0.02

Dividend per share in the past twelve months divided by current share price

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
0.25
0.17
--
--
--
Peer Median
0.23
0.58
--
0.25
--
EV/EBITDA

10.10

Lower than Peers by 5.87

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
10.10
17.12
10.59
1.22
0.87
Peer Median
15.98
18.66
--
11.73
--
Market Cap

119

Lower than Peers by 122

Current Share price multiplied by latest total number of shares outstanding

Company Name
Mar-26
Mar-25
Mar-24
Mar-23
Mar-22
Master Components
119
114
55
--
--
Peer Median
241
350
--
272
--
loading...
loading...
loading...