Sai Silks Peer Comparison
NSE: KALAMANDIR | BSE: 543989
₹85.38
₹-0.24
(-0.28%)
As on 02-Sep-2026 10:14IST
Market cap
₹1,313 Cr
Revenue (TTM)
₹1,650 Cr
P/E Ratio
9.6
P/B Ratio
1
Div. Yield
1.8 %
Edit
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,313 | 13,297 | 10,411 | 8,060 | 6,768 |
Revenue (₹ Cr) |
1,650 | 1,456 | 8,601 | 3,432 | 3,993 |
Net Profit (₹ Cr) |
136.51 | 385.90 | 175.99 | 178.65 | 137.61 |
Net Margin (%) |
8.18 | 24.85 | 2.03 | 5.19 | 3.43 |
RoE (%) |
11.15 | 20.94 | 15.68 | 24.54 | 15.41 |
Price to Earnings |
9.62 | 34.46 | 59.16 | 45.12 | 49.18 |
Price-To-Book |
1.02 | 6.50 | 7.43 | 8.54 | 6.90 |
Income Statement (₹ Cr)
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,653.67 | 1,386.48 | 8,395.81 | 3,067.05 | 3,789.36 |
|
Total Income
|
1,672.72 | 1,471.64 | 8,480.86 | 3,077.42 | 3,804.40 |
|
Total Expenditure
|
1,386.12 | 743.88 | 7,024.66 | 2,607.84 | 3,269.40 |
|
EBITDA
|
267.55 | 642.61 | 1,371.15 | 459.21 | 519.96 |
|
Depreciation
|
59.00 | 153.06 | 795.39 | 182.20 | 297.05 |
|
EBIT
|
208.55 | 489.55 | 575.76 | 277.02 | 222.91 |
|
Interest
|
38.05 | 55.21 | 391.58 | 100.47 | 81.98 |
|
Other Income
|
19.05 | 85.16 | 85.05 | 10.36 | 15.04 |
|
Exceptional Items
|
-- | -- | -49.03 | 27.69 | -1.19 |
|
Profit before Tax
|
189.55 | 519.50 | 220.20 | 214.60 | 154.78 |
|
Provision for Tax
|
48.63 | 131.02 | 49.15 | 52.54 | 30.78 |
|
Profit after Tax
|
140.92 | 388.47 | 171.05 | 162.06 | 124.00 |
Liabilities (₹ Cr)
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,260.47 | 1,786.31 | 1,412.18 | 902.33 | 951.10 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
354.28 | 1,007.92 | 2,927.21 | 572.88 | 556.86 |
|
Current Liabilities
|
234.16 | 881.86 | 4,300.22 | 964.22 | 1,196.04 |
|
Total Liabilities
|
1,848.91 | 3,676.09 | 8,742.23 | 2,472.50 | 2,779.90 |
Assets (₹ Cr)
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
635.19 | 1,588.24 | 4,057.93 | 1,069.08 | 1,464.23 |
|
Current Assets
|
1,213.72 | 2,087.85 | 4,581.68 | 1,370.35 | 1,239.77 |
|
Total Assets
|
1,848.91 | 3,676.09 | 8,742.23 | 2,472.50 | 2,779.90 |
|
Total Debt*
|
20.22 | 0.00 | 833.69 | 253.90 | 100.01 |
|
Net Current Assets
|
979.56 | 1,205.99 | 281.46 | 406.13 | 43.73 |
|
Contingent Liabilities
|
0.89 | 17.15 | 23.11 | 30.53 | 11.06 |
Cashflow (₹ Cr)
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
322.52 | 388.60 | 1,218.81 | -103.43 | 500.54 |
|
Cash Flow from Investing Activities
|
-152.54 | -15.88 | -198.10 | -218.68 | -173.98 |
|
Cash from Financing Activities
|
-235.90 | -377.20 | -982.81 | 319.04 | -346.45 |
|
Net Cash Inflow / Outflow
|
-65.92 | -4.49 | 37.90 | -3.06 | -19.89 |
Ratios
Profitability Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.65 | 33.92 | 27.34 | 38.43 | 23.56 |
|
ROE (%)
|
11.78 | 23.04 | 24.67 | 25.96 | 14.43 |
|
ROA (%)
|
8.08 | 11.12 | 2.04 | 8.04 | 4.91 |
|
EBIT Margin (%)
|
17.33 | 52.49 | 17.34 | 15.31 | 14.12 |
|
Net Margin (%)
|
8.42 | 26.40 | 2.02 | 5.27 | 3.26 |
|
Cash Profit Margin (%)
|
12.09 | 39.06 | 9.47 | 11.22 | 11.11 |
Growth Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.11 | 1.39 | 7.23 | 62.75 | 16.46 |
|
EBIT Growth (%)
|
18.28 | 0.00 | 11.93 | 76.07 | 35.02 |
|
Net Profit Growth (%)
|
65.03 | -6.21 | 187.00 | 124.99 | 170.92 |
|
EPS Growth (%)
|
65.03 | -6.23 | -99.99 | 113.42 | 170.03 |
|
Book Value Growth (%)
|
11.37 | 11.64 | 9,182.14 | 160.57 | 18.04 |
Valuation Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.45 | 48.48 | 62.83 | 42.42 | 30.46 |
|
Price / Book Value
|
1.06 | 10.59 | 7.83 | 7.62 | 4.06 |
|
Dividend Yield (%)
|
1.66 | 1.03 | 0.57 | 0.00 | 0.21 |
|
EV/EBITDA
|
3.50 | 25.86 | 7.89 | 15.17 | 7.21 |
|
Market Cap (₹ Cr)
|
1,332.03 | 18,833.99 | 10,746.64 | 6,875.10 | 3,777.23 |
Solvency Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.61 | 0.28 | 0.11 |
|
Short term debt to equity ratio
|
0.12 | -- | 0.16 | 0.25 | 0.11 |
|
Current Ratio
|
5.18 | 2.37 | 1.07 | 1.42 | 1.04 |
|
Quick Ratio
|
1.70 | 2.14 | 0.52 | 0.24 | 0.21 |
|
Interest Coverage
|
5.98 | 10.41 | 1.56 | 3.14 | 2.89 |
Operating Efficiency Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | V-Mart Retail | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.14 | 44.62 | 14.27 | 0.05 | -- |
|
Asset Turnover
|
0.95 | 0.40 | 1.22 | 1.52 | 1.50 |
|
Receivable days
|
0.54 | 155.73 | 45.06 | 0.10 | 0.00 |
|
Inventory Days
|
175.89 | 44.83 | 79.70 | 101.16 | 95.07 |
|
Payable days
|
36.45 | 99.43 | 236.73 | 67.36 | 73.70 |
|
Cash Conversion Cycle
|
139.98 | 101.13 | -111.98 | 33.90 | 21.37 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
