Sai Silks Peer Comparison
NSE: KALAMANDIR | BSE: 543989
₹64.72
₹-0.95
(-1.45%)
As on 30-Oct-2026 11:34IST
Market cap
₹992 Cr
Revenue (TTM)
₹1,650 Cr
P/E Ratio
7.3
P/B Ratio
0.8
Div. Yield
2.3 %
Edit
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
992 | 11,729 | 8,596 | 5,822 | 5,579 |
Revenue (₹ Cr) |
1,650 | 1,456 | 8,601 | 3,993 | 3,432 |
Net Profit (₹ Cr) |
136.51 | 385.90 | 175.99 | 137.61 | 178.65 |
Net Margin (%) |
8.18 | 24.85 | 2.03 | 3.43 | 5.19 |
RoE (%) |
11.15 | 20.94 | 15.68 | 15.41 | 24.54 |
Price to Earnings |
7.27 | 30.39 | 48.84 | 42.31 | 31.23 |
Price-To-Book |
0.77 | 5.76 | 6.14 | 5.94 | 5.91 |
Income Statement (₹ Cr)
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,653.67 | 1,435.48 | 8,395.81 | 3,789.36 | 3,067.05 |
|
Total Income
|
1,672.72 | 1,529.00 | 8,480.86 | 3,804.40 | 3,077.42 |
|
Total Expenditure
|
1,386.12 | 807.16 | 7,024.66 | 3,269.40 | 2,607.84 |
|
EBITDA
|
267.55 | 628.32 | 1,371.15 | 519.96 | 459.21 |
|
Depreciation
|
59.00 | 169.56 | 795.39 | 297.05 | 182.20 |
|
EBIT
|
208.55 | 458.76 | 575.76 | 222.91 | 277.02 |
|
Interest
|
38.05 | 56.35 | 391.58 | 81.98 | 100.47 |
|
Other Income
|
19.05 | 93.52 | 85.05 | 15.04 | 10.36 |
|
Exceptional Items
|
-- | -- | -49.03 | -1.19 | 27.69 |
|
Profit before Tax
|
189.55 | 495.93 | 220.20 | 154.78 | 214.60 |
|
Provision for Tax
|
48.63 | 120.39 | 49.15 | 30.78 | 52.54 |
|
Profit after Tax
|
140.92 | 375.54 | 171.05 | 124.00 | 162.06 |
Liabilities (₹ Cr)
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,260.47 | 1,964.34 | 1,412.18 | 951.10 | 902.33 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
354.28 | 815.58 | 2,927.21 | 556.86 | 572.88 |
|
Current Liabilities
|
234.16 | 987.05 | 4,300.22 | 1,196.04 | 964.22 |
|
Total Liabilities
|
1,848.91 | 3,766.96 | 8,742.23 | 2,779.90 | 2,472.50 |
Assets (₹ Cr)
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
635.19 | 1,768.49 | 4,057.93 | 1,464.23 | 1,069.08 |
|
Current Assets
|
1,213.72 | 1,998.48 | 4,581.68 | 1,239.77 | 1,370.35 |
|
Total Assets
|
1,848.91 | 3,766.96 | 8,742.23 | 2,779.90 | 2,472.50 |
|
Total Debt*
|
20.22 | 0.00 | 833.69 | 100.01 | 253.90 |
|
Net Current Assets
|
979.56 | 1,011.43 | 281.46 | 43.73 | 406.13 |
|
Contingent Liabilities
|
0.89 | 2.13 | 23.11 | 11.06 | 30.53 |
Cashflow (₹ Cr)
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
322.52 | 481.44 | 1,218.81 | 500.54 | -103.43 |
|
Cash Flow from Investing Activities
|
-152.54 | -102.01 | -198.10 | -173.98 | -218.68 |
|
Cash from Financing Activities
|
-235.90 | -385.59 | -982.81 | -346.45 | 319.04 |
|
Net Cash Inflow / Outflow
|
-65.92 | -6.15 | 37.90 | -19.89 | -3.06 |
Ratios
Profitability Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.65 | 29.45 | 27.34 | 23.56 | 38.43 |
|
ROE (%)
|
11.78 | 20.10 | 24.67 | 14.43 | 25.96 |
|
ROA (%)
|
8.08 | 10.09 | 2.04 | 4.91 | 8.04 |
|
EBIT Margin (%)
|
17.33 | 50.29 | 17.34 | 14.12 | 15.31 |
|
Net Margin (%)
|
8.42 | 24.56 | 2.02 | 3.26 | 5.27 |
|
Cash Profit Margin (%)
|
12.09 | 37.97 | 9.47 | 11.11 | 11.22 |
Growth Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.11 | 3.53 | 7.23 | 16.46 | 62.75 |
|
EBIT Growth (%)
|
18.28 | -0.82 | 11.93 | 35.02 | 76.07 |
|
Net Profit Growth (%)
|
65.03 | -3.33 | 187.00 | 170.92 | 124.99 |
|
EPS Growth (%)
|
65.03 | -3.34 | -99.99 | 170.03 | 113.42 |
|
Book Value Growth (%)
|
11.37 | 10.02 | 9,182.14 | 18.04 | 160.57 |
Valuation Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.45 | 22.69 | 62.83 | 30.46 | 42.42 |
|
Price / Book Value
|
1.06 | 4.35 | 7.83 | 4.06 | 7.62 |
|
Dividend Yield (%)
|
1.66 | 2.21 | 0.57 | 0.21 | 0.00 |
|
EV/EBITDA
|
3.50 | 11.79 | 7.89 | 7.21 | 15.17 |
|
Market Cap (₹ Cr)
|
1,332.03 | 8,521.00 | 10,746.64 | 3,777.23 | 6,875.10 |
Solvency Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.61 | 0.11 | 0.28 |
|
Short term debt to equity ratio
|
0.12 | -- | 0.16 | 0.11 | 0.25 |
|
Current Ratio
|
5.18 | 2.02 | 1.07 | 1.04 | 1.42 |
|
Quick Ratio
|
1.70 | 1.88 | 0.52 | 0.21 | 0.24 |
|
Interest Coverage
|
5.98 | 9.80 | 1.56 | 2.89 | 3.14 |
Operating Efficiency Ratios
| Sai Silks | Vedant Fashions | Aditya Birla Lifestyle Brands | V-Mart Retail | V2 Retail | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.14 | 45.36 | 14.27 | -- | 0.05 |
|
Asset Turnover
|
0.95 | 0.39 | 1.22 | 1.50 | 1.52 |
|
Receivable days
|
0.54 | 161.43 | 45.06 | 0.00 | 0.10 |
|
Inventory Days
|
175.89 | 44.06 | 79.70 | 95.07 | 101.16 |
|
Payable days
|
36.45 | 74.37 | 236.73 | 73.70 | 67.36 |
|
Cash Conversion Cycle
|
139.98 | 131.13 | -111.98 | 21.37 | 33.90 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
