Yatra Online Peer Comparison

NSE: YATRA | BSE: 543992

₹109.82

₹2.01 (1.86%)

As on 28-Aug-2026IST

Market cap

₹1,727 Cr

Revenue (TTM)

₹985 Cr

P/E Ratio

55.4

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Market cap (₹ Cr)	1,727	18,248	7,207	5,101	2,439
Revenue (₹ Cr)	985	3,092	1,265	8,082	557
Net Profit (₹ Cr)	31.15	264.70	99.65	206.50	-58.06
Net Margin (%)	3.09	8.42	7.47	2.50	-9.76
RoE (%)	4.22	18.32	6.40	9.19	-1.76
Price to Earnings	55.43	68.94	84.25	23.33	--
Price-To-Book	2.08	11.49	3.46	2.71	2.20

Income Statement (₹ Cr)

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Operating Revenue	1,006.51	2,677.48	914.25	8,398.17	587.32
Total Income	1,036.57	2,728.73	932.27	8,567.54	603.25
Total Expenditure	930.44	2,299.31	833.38	7,980.41	442.03
EBITDA	76.08	378.17	80.86	417.76	145.29
Depreciation	41.15	86.43	10.34	159.53	12.47
EBIT	34.93	291.74	70.53	258.23	132.82
Interest	12.55	52.10	2.33	94.77	5.77
Other Income	30.06	51.25	18.02	169.37	15.93
Exceptional Items	-3.79	2.42	4.60	-5.99	--
Profit before Tax	48.64	293.31	81.72	329.92	142.98
Provision for Tax	1.83	49.00	21.47	109.44	34.33
Profit after Tax	46.81	244.31	60.25	220.48	108.66

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Shareholder's Funds	830.21	1,550.66	633.62	2,546.34	720.31
Minority Interest	--	--	2.51	-22.79	21.74
Non-Current Liabilities	44.25	675.95	3.41	822.76	113.89
Current Liabilities	458.89	7,209.29	257.26	4,381.68	288.31
Total Liabilities	1,333.35	9,450.08	904.32	7,767.67	1,145.90

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Non-Current Assets	379.49	1,668.62	334.10	3,975.23	370.63
Current Assets	953.86	7,767.28	562.71	3,752.76	773.62
Total Assets	1,333.35	9,450.08	904.32	7,767.67	1,145.90
Total Debt*	71.62	645.10	32.37	277.29	34.81
Net Current Assets	494.97	557.99	305.44	-628.92	485.31
Contingent Liabilities	131.03	45.22	--	381.74	11.26

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Cash From Operating Activities	76.07	-20.77	122.21	643.04	111.82
Cash Flow from Investing Activities	-44.89	-417.69	-203.01	-407.81	-92.27
Cash from Financing Activities	-54.43	441.25	104.24	-189.24	15.78
Net Cash Inflow / Outflow	-23.25	2.79	23.45	45.99	35.32

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
ROCE (%)	7.03	19.59	14.59	21.13	21.68
ROE (%)	5.80	18.34	11.97	12.67	16.40
ROA (%)	3.53	3.10	8.02	3.01	10.71
EBIT Margin (%)	10.54	16.04	10.82	6.99	27.45
Net Margin (%)	4.52	8.95	6.46	2.57	18.01
Cash Profit Margin (%)	8.74	12.35	5.93	4.52	20.62

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Revenue Growth (%)	27.17	54.10	39.39	3.18	-0.55
EBIT Growth (%)	39.19	23.87	86.36	-5.55	-29.79
Net Profit Growth (%)	27.99	6.27	-17.53	-14.67	5.02
EPS Growth (%)	27.99	6.27	-24.09	-13.95	4.13
Book Value Growth (%)	5.93	29.64	47.84	9.78	19.15

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Price / Earnings	30.34	47.01	91.72	19.25	38.69
Price / Book Value	1.71	7.63	9.20	2.31	5.77
Dividend Yield (%)	0.00	0.00	0.00	0.56	0.00
EV/EBITDA	13.19	25.27	53.33	5.78	25.09
Market Cap (₹ Cr)	1,420.08	11,484.51	5,520.03	4,212.52	4,153.67

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debt to Equity	0.09	0.43	0.05	0.15	0.05
Short term debt to equity ratio	0.08	0.06	0.05	0.07	0.01
Current Ratio	2.08	1.08	2.19	0.86	2.68
Quick Ratio	2.08	1.08	2.19	0.85	2.68
Interest Coverage	4.88	6.63	36.07	4.48	25.80

	Yatra Online	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debtors to sales (%)	53.19	198.48	4.01	7.89	50.43
Asset Turnover	0.76	0.34	1.59	1.15	0.58
Receivable days	195.94	639.05	9.85	28.14	164.29
Inventory Days	0.00	0.00	0.00	1.87	0.91
Payable days	--	--	--	--	0.00
Cash Conversion Cycle	--	--	--	--	165.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.